[BHIC] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 987,832 963,570 832,972 426,058 -0.86%
PBT 83,442 182,504 131,976 43,524 -0.66%
Tax -41,254 -107,450 -109,682 -25,518 -0.49%
NP 42,188 75,054 22,294 18,006 -0.87%
-
NP to SH 42,188 75,054 22,294 18,006 -0.87%
-
Tax Rate 49.44% 58.88% 83.11% 58.63% -
Total Cost 945,644 888,516 810,678 408,052 -0.86%
-
Net Worth -7,121 -33,791 -11,313 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -7,121 -33,791 -11,313 0 -100.00%
NOSH 79,122 79,137 79,112 79,182 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.27% 7.79% 2.68% 4.23% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,248.49 1,217.59 1,052.89 538.07 -0.86%
EPS 53.32 94.84 28.18 22.74 -0.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.09 -0.427 -0.143 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 175.26 170.96 147.79 75.59 -0.86%
EPS 7.49 13.32 3.96 3.19 -0.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0126 -0.06 -0.0201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 15.12 19.38 23.75 0.00 -
P/RPS 1.21 1.59 2.26 0.00 -100.00%
P/EPS 28.36 20.43 84.28 0.00 -100.00%
EY 3.53 4.89 1.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/02 24/08/01 25/08/00 - -
Price 10.31 19.62 22.50 0.00 -
P/RPS 0.83 1.61 2.14 0.00 -100.00%
P/EPS 19.34 20.69 79.84 0.00 -100.00%
EY 5.17 4.83 1.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment