[BHIC] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 493,916 481,785 416,486 213,029 -0.86%
PBT 41,721 91,252 65,988 21,762 -0.66%
Tax -20,627 -53,725 -54,841 -12,759 -0.49%
NP 21,094 37,527 11,147 9,003 -0.87%
-
NP to SH 21,094 37,527 11,147 9,003 -0.87%
-
Tax Rate 49.44% 58.88% 83.11% 58.63% -
Total Cost 472,822 444,258 405,339 204,026 -0.86%
-
Net Worth -7,121 -33,791 -11,313 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -7,121 -33,791 -11,313 0 -100.00%
NOSH 79,122 79,137 79,112 79,182 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.27% 7.79% 2.68% 4.23% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 624.24 608.79 526.45 269.04 -0.86%
EPS 26.66 47.42 14.09 11.37 -0.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.09 -0.427 -0.143 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 87.63 85.48 73.89 37.80 -0.86%
EPS 3.74 6.66 1.98 1.60 -0.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0126 -0.06 -0.0201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 15.12 19.38 23.75 0.00 -
P/RPS 2.42 3.18 4.51 0.00 -100.00%
P/EPS 56.71 40.87 168.56 0.00 -100.00%
EY 1.76 2.45 0.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/02 24/08/01 25/08/00 - -
Price 10.31 19.62 22.50 0.00 -
P/RPS 1.65 3.22 4.27 0.00 -100.00%
P/EPS 38.67 41.37 159.69 0.00 -100.00%
EY 2.59 2.42 0.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment