[PPHB] YoY Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -18.38%
YoY- -4.55%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 153,507 145,120 139,568 151,307 145,953 132,532 163,769 -1.07%
PBT 16,244 14,934 18,036 10,412 11,187 11,087 4,459 24.03%
Tax -3,873 -4,709 -3,818 -2,483 -2,880 -2,085 -1,325 19.56%
NP 12,371 10,225 14,218 7,929 8,307 9,002 3,134 25.70%
-
NP to SH 12,371 10,225 14,218 7,929 8,307 9,002 3,134 25.70%
-
Tax Rate 23.84% 31.53% 21.17% 23.85% 25.74% 18.81% 29.72% -
Total Cost 141,136 134,895 125,350 143,378 137,646 123,530 160,635 -2.13%
-
Net Worth 157,109 144,029 134,030 119,703 114,276 107,716 97,868 8.20%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - 2,747 2,747 - -
Div Payout % - - - - 33.07% 30.53% - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 157,109 144,029 134,030 119,703 114,276 107,716 97,868 8.20%
NOSH 109,866 109,946 109,860 109,819 109,880 109,914 109,964 -0.01%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 8.06% 7.05% 10.19% 5.24% 5.69% 6.79% 1.91% -
ROE 7.87% 7.10% 10.61% 6.62% 7.27% 8.36% 3.20% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 139.72 131.99 127.04 137.78 132.83 120.58 148.93 -1.05%
EPS 11.26 9.30 12.94 7.22 7.56 8.19 2.85 25.71%
DPS 0.00 0.00 0.00 0.00 2.50 2.50 0.00 -
NAPS 1.43 1.31 1.22 1.09 1.04 0.98 0.89 8.22%
Adjusted Per Share Value based on latest NOSH - 108,983
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 57.61 54.47 52.38 56.79 54.78 49.74 61.47 -1.07%
EPS 4.64 3.84 5.34 2.98 3.12 3.38 1.18 25.62%
DPS 0.00 0.00 0.00 0.00 1.03 1.03 0.00 -
NAPS 0.5897 0.5406 0.503 0.4493 0.4289 0.4043 0.3673 8.20%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.61 0.66 0.38 0.38 0.38 0.24 0.19 -
P/RPS 0.44 0.50 0.30 0.28 0.29 0.20 0.13 22.52%
P/EPS 5.42 7.10 2.94 5.26 5.03 2.93 6.67 -3.39%
EY 18.46 14.09 34.06 19.00 19.89 34.13 15.00 3.51%
DY 0.00 0.00 0.00 0.00 6.58 10.42 0.00 -
P/NAPS 0.43 0.50 0.31 0.35 0.37 0.24 0.21 12.68%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 23/02/15 24/02/14 25/02/13 24/02/12 25/02/11 24/02/10 20/02/09 -
Price 0.715 0.725 0.37 0.44 0.40 0.41 0.33 -
P/RPS 0.51 0.55 0.29 0.32 0.30 0.34 0.22 15.03%
P/EPS 6.35 7.80 2.86 6.09 5.29 5.01 11.58 -9.52%
EY 15.75 12.83 34.98 16.41 18.90 19.98 8.64 10.52%
DY 0.00 0.00 0.00 0.00 6.25 6.10 0.00 -
P/NAPS 0.50 0.55 0.30 0.40 0.38 0.42 0.37 5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment