[PPHB] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -81.3%
YoY- 38.54%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 151,307 115,726 76,015 36,181 145,953 109,939 71,644 64.38%
PBT 10,412 9,263 5,449 1,915 11,187 7,965 6,058 43.34%
Tax -2,483 -1,977 -1,012 -362 -2,880 -1,779 -1,491 40.36%
NP 7,929 7,286 4,437 1,553 8,307 6,186 4,567 44.30%
-
NP to SH 7,929 7,286 4,437 1,553 8,307 6,186 4,567 44.30%
-
Tax Rate 23.85% 21.34% 18.57% 18.90% 25.74% 22.34% 24.61% -
Total Cost 143,378 108,440 71,578 34,628 137,646 103,753 67,077 65.70%
-
Net Worth 119,703 118,685 115,318 115,648 114,276 112,073 109,783 5.92%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - 2,753 2,747 - - -
Div Payout % - - - 177.30% 33.07% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 119,703 118,685 115,318 115,648 114,276 112,073 109,783 5.92%
NOSH 109,819 109,894 109,826 110,141 109,880 109,875 109,783 0.02%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 5.24% 6.30% 5.84% 4.29% 5.69% 5.63% 6.37% -
ROE 6.62% 6.14% 3.85% 1.34% 7.27% 5.52% 4.16% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 137.78 105.31 69.21 32.85 132.83 100.06 65.26 64.34%
EPS 7.22 6.63 4.04 1.41 7.56 5.63 4.16 44.27%
DPS 0.00 0.00 0.00 2.50 2.50 0.00 0.00 -
NAPS 1.09 1.08 1.05 1.05 1.04 1.02 1.00 5.89%
Adjusted Per Share Value based on latest NOSH - 110,141
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 56.73 43.39 28.50 13.57 54.73 41.22 26.86 64.39%
EPS 2.97 2.73 1.66 0.58 3.11 2.32 1.71 44.34%
DPS 0.00 0.00 0.00 1.03 1.03 0.00 0.00 -
NAPS 0.4488 0.445 0.4324 0.4336 0.4285 0.4202 0.4116 5.92%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.38 0.38 0.39 0.41 0.38 0.38 0.38 -
P/RPS 0.28 0.36 0.56 1.25 0.29 0.38 0.58 -38.37%
P/EPS 5.26 5.73 9.65 29.08 5.03 6.75 9.13 -30.69%
EY 19.00 17.45 10.36 3.44 19.89 14.82 10.95 44.25%
DY 0.00 0.00 0.00 6.10 6.58 0.00 0.00 -
P/NAPS 0.35 0.35 0.37 0.39 0.37 0.37 0.38 -5.32%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 25/11/11 19/08/11 20/05/11 25/02/11 26/11/10 20/08/10 -
Price 0.44 0.40 0.37 0.46 0.40 0.40 0.38 -
P/RPS 0.32 0.38 0.53 1.40 0.30 0.40 0.58 -32.65%
P/EPS 6.09 6.03 9.16 32.62 5.29 7.10 9.13 -23.60%
EY 16.41 16.58 10.92 3.07 18.90 14.08 10.95 30.86%
DY 0.00 0.00 0.00 5.43 6.25 0.00 0.00 -
P/NAPS 0.40 0.37 0.35 0.44 0.38 0.39 0.38 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment