[LOTUS] YoY Annualized Quarter Result on 03-Jun-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
03-Jun-2000 [#1]
Profit Trend
QoQ- 1.3%
YoY-0.0%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
Revenue 104,588 95,972 93,292 96,384 96,384 0 -100.00%
PBT -6,076 -356 -1,640 4,972 4,972 0 -100.00%
Tax 0 356 1,640 16 16 0 -
NP -6,076 0 0 4,988 4,988 0 -100.00%
-
NP to SH -6,076 -356 -1,656 4,988 4,988 0 -100.00%
-
Tax Rate - - - -0.32% -0.32% - -
Total Cost 110,664 95,972 93,292 91,396 91,396 0 -100.00%
-
Net Worth 45,923 39,240 24,169 0 28,721 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
Net Worth 45,923 39,240 24,169 0 28,721 0 -100.00%
NOSH 44,156 40,454 23,930 23,934 23,934 23,948 -0.63%
Ratio Analysis
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
NP Margin -5.81% 0.00% 0.00% 5.18% 5.18% 0.00% -
ROE -13.23% -0.91% -6.85% 0.00% 17.37% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
RPS 236.85 237.23 389.84 402.70 402.70 0.00 -100.00%
EPS -13.76 -0.88 -6.92 20.84 20.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.97 1.01 0.00 1.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,934
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
RPS 9.73 8.93 8.68 8.97 8.97 0.00 -100.00%
EPS -0.57 -0.03 -0.15 0.46 0.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0427 0.0365 0.0225 0.00 0.0267 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 02/06/00 30/06/00 - -
Price 2.21 1.74 1.49 3.08 2.79 0.00 -
P/RPS 0.93 0.73 0.38 0.76 0.69 0.00 -100.00%
P/EPS -16.06 -197.73 -21.53 14.78 13.39 0.00 -100.00%
EY -6.23 -0.51 -4.64 6.77 7.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.79 1.48 0.00 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
Date 29/08/03 30/08/02 04/09/01 - 30/08/00 - -
Price 1.90 2.70 2.07 0.00 2.53 0.00 -
P/RPS 0.80 1.14 0.53 0.00 0.63 0.00 -100.00%
P/EPS -13.81 -306.82 -29.91 0.00 12.14 0.00 -100.00%
EY -7.24 -0.33 -3.34 0.00 8.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.78 2.05 0.00 2.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment