[LOTUS] YoY TTM Result on 03-Jun-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
03-Jun-2000 [#1]
Profit Trend
QoQ- 37.14%
YoY- 7.04%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
Revenue 94,956 98,333 95,015 101,110 99,749 0 -100.00%
PBT 2,799 -1,516 4,001 4,590 4,287 0 -100.00%
Tax 12 -25 211 15 15 0 -100.00%
NP 2,811 -1,541 4,212 4,605 4,302 0 -100.00%
-
NP to SH 2,811 -1,541 3,798 4,605 4,302 0 -100.00%
-
Tax Rate -0.43% - -5.27% -0.33% -0.35% - -
Total Cost 92,145 99,874 90,803 96,505 95,447 0 -100.00%
-
Net Worth 45,923 39,240 24,169 0 28,721 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
Net Worth 45,923 39,240 24,169 0 28,721 0 -100.00%
NOSH 44,156 40,454 23,930 23,934 23,934 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
NP Margin 2.96% -1.57% 4.43% 4.55% 4.31% 0.00% -
ROE 6.12% -3.93% 15.71% 0.00% 14.98% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
RPS 215.04 243.07 397.04 422.44 416.75 0.00 -100.00%
EPS 6.37 -3.81 15.87 19.24 17.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.97 1.01 0.00 1.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,934
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
RPS 7.40 7.67 7.41 7.88 7.78 0.00 -100.00%
EPS 0.22 -0.12 0.30 0.36 0.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0358 0.0306 0.0188 0.00 0.0224 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 02/06/00 30/06/00 - -
Price 2.21 1.74 1.49 3.08 2.79 0.00 -
P/RPS 1.03 0.72 0.38 0.73 0.67 0.00 -100.00%
P/EPS 34.72 -45.68 9.39 16.01 15.52 0.00 -100.00%
EY 2.88 -2.19 10.65 6.25 6.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.79 1.48 0.00 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 03/06/00 30/06/00 30/06/99 CAGR
Date 29/08/03 30/08/02 04/09/01 - - - -
Price 1.90 2.70 2.07 0.00 0.00 0.00 -
P/RPS 0.88 1.11 0.52 0.00 0.00 0.00 -100.00%
P/EPS 29.85 -70.88 13.04 0.00 0.00 0.00 -100.00%
EY 3.35 -1.41 7.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.78 2.05 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment