[PESONA] YoY Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 76.57%
YoY- 79.85%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 19,622 16,143 15,492 24,887 37,772 47,673 64,510 -19.43%
PBT 36,180 -23,533 -50,581 -3,931 -16,879 -14,819 -10,884 -
Tax 488 597 217 469 -301 -355 455 1.27%
NP 36,668 -22,936 -50,364 -3,462 -17,180 -15,174 -10,429 -
-
NP to SH 36,668 -22,936 -50,364 -3,462 -17,180 -15,174 -10,429 -
-
Tax Rate -1.35% - - - - - - -
Total Cost -17,046 39,079 65,856 28,349 54,952 62,847 74,939 -
-
Net Worth 1,990 -17,920 22,426 38,324 57,193 81,367 94,807 -50.42%
Dividend
31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,990 -17,920 22,426 38,324 57,193 81,367 94,807 -50.42%
NOSH 199,066 199,111 186,891 127,749 109,987 109,956 108,974 11.56%
Ratio Analysis
31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 186.87% -142.08% -325.10% -13.91% -45.48% -31.83% -16.17% -
ROE 1,842.00% 0.00% -224.57% -9.03% -30.04% -18.65% -11.00% -
Per Share
31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 9.86 8.11 8.29 19.48 34.34 43.36 59.20 -27.78%
EPS 18.42 -11.52 -26.95 -2.71 -15.62 -13.80 -9.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 -0.09 0.12 0.30 0.52 0.74 0.87 -55.55%
Adjusted Per Share Value based on latest NOSH - 178,454
31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.81 2.31 2.22 3.56 5.41 6.83 9.24 -19.43%
EPS 5.25 -3.28 -7.21 -0.50 -2.46 -2.17 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0029 -0.0257 0.0321 0.0549 0.0819 0.1165 0.1357 -50.25%
Price Multiplier on Financial Quarter End Date
31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/12/11 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.06 0.05 0.10 0.09 0.08 0.22 0.19 -
P/RPS 0.00 0.62 1.21 0.46 0.23 0.51 0.32 -
P/EPS 0.00 -0.43 -0.37 -3.32 -0.51 -1.59 -1.99 -
EY 0.00 -230.38 -269.48 -30.11 -195.25 -62.73 -50.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.83 0.30 0.15 0.30 0.22 -
Price Multiplier on Announcement Date
31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 24/02/12 19/08/11 30/08/10 20/08/09 29/08/08 29/08/07 30/08/06 -
Price 0.08 0.05 0.10 0.09 0.12 0.17 0.17 -
P/RPS 0.00 0.62 1.21 0.46 0.35 0.39 0.29 -
P/EPS 0.00 -0.43 -0.37 -3.32 -0.77 -1.23 -1.78 -
EY 0.00 -230.38 -269.48 -30.11 -130.17 -81.18 -56.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.83 0.30 0.23 0.23 0.20 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment