[DATAPRP] YoY Annualized Quarter Result on 03-Sep-2001 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
03-Sep-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 03/09/01 30/09/99 30/09/98 CAGR
Revenue 82,534 80,600 119,582 119,582 47,926 91,260 0.10%
PBT -21,266 -10,560 6,016 6,016 -5,698 -1,078 -3.08%
Tax -1,268 -720 -2,120 -6,016 5,698 1,078 -
NP -22,534 -11,280 3,896 0 0 0 -100.00%
-
NP to SH -22,534 -11,280 3,896 0 0 0 -100.00%
-
Tax Rate - - 35.24% 100.00% - - -
Total Cost 105,068 91,880 115,686 119,582 47,926 91,260 -0.14%
-
Net Worth 25,609 367 0 -54,774 -51,194 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 03/09/01 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 03/09/01 30/09/99 30/09/98 CAGR
Net Worth 25,609 367 0 -54,774 -51,194 0 -100.00%
NOSH 62,461 36,766 31,986 32,031 31,996 31,992 -0.70%
Ratio Analysis
30/09/03 30/09/02 30/09/01 03/09/01 30/09/99 30/09/98 CAGR
NP Margin -27.30% -14.00% 3.26% 0.00% 0.00% 0.00% -
ROE -87.99% -3,068.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 03/09/01 30/09/99 30/09/98 CAGR
RPS 132.14 219.22 373.85 373.32 149.78 285.25 0.81%
EPS -36.08 -30.68 12.18 12.18 -16.56 -2.02 -2.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.01 0.00 -1.71 -1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,031
30/09/03 30/09/02 30/09/01 03/09/01 30/09/99 30/09/98 CAGR
RPS 10.92 10.67 15.82 15.82 6.34 12.08 0.10%
EPS -2.98 -1.49 0.52 12.18 -16.56 -2.02 -0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0339 0.0005 0.00 -0.0725 -0.0677 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 03/09/01 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 03/09/01 - - -
Price 1.52 2.06 1.94 2.78 0.00 0.00 -
P/RPS 1.15 0.94 0.52 0.74 0.00 0.00 -100.00%
P/EPS -4.21 -6.71 15.93 22.82 0.00 0.00 -100.00%
EY -23.73 -14.89 6.28 4.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 206.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 03/09/01 30/09/99 30/09/98 CAGR
Date 28/11/03 26/11/02 - 28/11/01 30/11/99 - -
Price 1.79 1.95 0.00 2.52 0.00 0.00 -
P/RPS 1.35 0.89 0.00 0.68 0.00 0.00 -100.00%
P/EPS -4.96 -6.36 0.00 20.69 0.00 0.00 -100.00%
EY -20.15 -15.73 0.00 4.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.37 195.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment