[KYM] YoY Annualized Quarter Result on 31-Jan-2014 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ-0.0%
YoY- 376.87%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 96,003 99,171 99,356 90,648 88,929 78,155 66,220 6.37%
PBT 660 -1,907 -3,367 13,116 2,029 -7,559 19,978 -43.32%
Tax -25 667 418 -3,746 -3,356 161 8,297 -
NP 635 -1,240 -2,949 9,370 -1,327 -7,398 28,275 -46.85%
-
NP to SH 635 -1,240 -2,949 4,333 -1,565 -5,142 19,142 -43.28%
-
Tax Rate 3.79% - - 28.56% 165.40% - -41.53% -
Total Cost 95,368 100,411 102,305 81,278 90,256 85,553 37,945 16.58%
-
Net Worth 91,432 9,113,253 92,931 65,249 82,423 11,178,261 9,369,071 -53.73%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 91,432 9,113,253 92,931 65,249 82,423 11,178,261 9,369,071 -53.73%
NOSH 149,889 149,889 149,889 101,952 132,941 111,782 100,742 6.83%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 0.66% -1.25% -2.97% 10.34% -1.49% -9.47% 42.70% -
ROE 0.69% -0.01% -3.17% 6.64% -1.90% -0.05% 0.20% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 64.05 66.38 66.29 88.91 66.89 69.92 65.73 -0.43%
EPS 0.42 -0.83 -1.97 4.25 -0.97 -4.60 20.40 -47.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 61.00 0.62 0.64 0.62 100.00 93.00 -56.70%
Adjusted Per Share Value based on latest NOSH - 121,990
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 62.91 64.99 65.11 59.40 58.28 51.22 43.39 6.38%
EPS 0.42 -0.81 -1.93 2.84 -1.03 -3.37 12.54 -43.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 59.7192 0.609 0.4276 0.5401 73.2512 61.3956 -53.73%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.30 0.43 0.60 0.98 0.89 1.44 2.60 -
P/RPS 0.47 0.65 0.91 1.10 1.33 2.06 3.96 -29.87%
P/EPS 70.81 -51.81 -30.50 23.06 -75.60 -31.30 13.68 31.49%
EY 1.41 -1.93 -3.28 4.34 -1.32 -3.19 7.31 -23.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.70 0.97 1.53 1.44 0.01 0.03 59.21%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 30/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.555 0.39 0.60 0.91 0.885 1.31 2.20 -
P/RPS 0.87 0.59 0.91 1.02 1.32 1.87 3.35 -20.10%
P/EPS 131.01 -46.99 -30.50 21.41 -75.18 -28.48 11.58 49.77%
EY 0.76 -2.13 -3.28 4.67 -1.33 -3.51 8.64 -33.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.64 0.97 1.42 1.43 0.01 0.02 88.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment