[KYM] QoQ Annualized Quarter Result on 31-Jan-2014 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ-0.0%
YoY- 376.87%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
Revenue 97,909 97,662 94,832 90,648 90,648 93,153 95,340 2.14%
PBT -1,141 -1,970 -2,036 13,116 13,034 1,164 682 -
Tax -6 0 0 -3,746 -3,746 -161 -1,128 -98.47%
NP -1,148 -1,970 -2,036 9,370 9,288 1,002 -446 112.78%
-
NP to SH -1,148 -1,970 -2,036 4,333 4,333 -4,106 174 -
-
Tax Rate - - - 28.56% 28.74% 13.83% 165.40% -
Total Cost 99,057 99,632 96,868 81,278 81,360 92,150 95,786 2.71%
-
Net Worth 2 2,277 2,275 65,249 0 64,490 53,070 -99.97%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
Net Worth 2 2,277 2,275 65,249 0 64,490 53,070 -99.97%
NOSH 149,889 3,614 3,612 101,952 102,193 111,191 86,999 54.41%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
NP Margin -1.17% -2.02% -2.15% 10.34% 10.25% 1.08% -0.47% -
ROE -50,439.37% -86.51% -89.46% 6.64% 0.00% -6.37% 0.33% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
RPS 2,709,168.00 2,701.82 2,625.11 88.91 88.70 83.78 109.59 322514.81%
EPS -31.75 -54.50 -56.36 4.25 4.24 -3.69 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.63 0.63 0.64 0.00 0.58 0.61 2.61%
Adjusted Per Share Value based on latest NOSH - 121,990
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
RPS 62.96 62.81 60.99 58.29 58.29 59.91 61.31 2.14%
EPS -0.74 -1.27 -1.31 2.79 2.79 -2.64 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0146 0.0146 0.4196 0.00 0.4147 0.3413 -
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 24/01/14 31/10/13 31/07/13 -
Price 0.68 0.82 0.86 0.98 0.92 1.00 1.11 -
P/RPS 0.00 0.03 0.03 1.10 1.04 1.19 1.01 -
P/EPS 0.00 -1.50 -1.53 23.06 21.70 -27.08 555.00 -
EY -46,713.76 -66.46 -65.53 4.34 4.61 -3.69 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.30 1.37 1.53 0.00 1.72 1.82 -34.08%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
Date 18/12/14 25/09/14 27/06/14 31/03/14 - 20/12/13 24/09/13 -
Price 0.58 0.78 0.84 0.91 0.00 1.02 1.02 -
P/RPS 0.00 0.03 0.03 1.02 0.00 1.22 0.93 -
P/EPS 0.00 -1.43 -1.49 21.41 0.00 -27.62 510.00 -
EY -54,767.86 -69.87 -67.10 4.67 0.00 -3.62 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.24 1.33 1.42 0.00 1.76 1.67 -37.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment