[KYM] YoY Annualized Quarter Result on 31-Jul-2021 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -618.37%
YoY- -79.82%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 89,630 98,392 123,230 69,308 67,586 89,324 99,862 -1.78%
PBT 4,262 24,910 16,388 -1,312 -1,020 -4,666 116 82.23%
Tax -908 -3,344 -2,660 -720 -110 0 0 -
NP 3,354 21,566 13,728 -2,032 -1,130 -4,666 116 75.10%
-
NP to SH 3,354 21,566 13,728 -2,032 -1,130 -4,666 116 75.10%
-
Tax Rate 21.30% 13.42% 16.23% - - - 0.00% -
Total Cost 86,276 76,826 109,502 71,340 68,716 93,990 99,746 -2.38%
-
Net Worth 112,925 0 94,781 83,938 8,543,715 9,293,164 91,432 3.57%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 112,925 0 94,781 83,938 8,543,715 9,293,164 91,432 3.57%
NOSH 152,601 151,873 151,789 149,889 149,889 149,889 149,889 0.29%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 3.74% 21.92% 11.14% -2.93% -1.67% -5.22% 0.12% -
ROE 2.97% 0.00% 14.48% -2.42% -0.01% -0.05% 0.13% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 58.73 64.79 81.91 46.24 45.09 59.59 66.62 -2.07%
EPS 2.20 14.20 9.14 -1.36 -0.76 -3.12 0.08 73.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.00 0.63 0.56 57.00 62.00 0.61 3.26%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 58.73 64.48 80.75 45.42 44.29 58.53 65.44 -1.78%
EPS 2.20 14.13 9.00 -1.33 -0.74 -3.06 0.08 73.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.00 0.6211 0.55 55.987 60.8981 0.5992 3.57%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.425 0.50 0.635 0.625 0.265 0.28 0.35 -
P/RPS 0.72 0.77 0.78 1.35 0.59 0.47 0.53 5.23%
P/EPS 19.34 3.52 6.96 -46.10 -35.15 -8.99 452.25 -40.83%
EY 5.17 28.40 14.37 -2.17 -2.84 -11.12 0.22 69.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 1.01 1.12 0.00 0.00 0.57 0.00%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 13/09/24 - 26/09/22 22/09/21 24/09/20 18/09/19 27/09/18 -
Price 0.34 0.00 0.635 0.51 0.295 0.27 0.395 -
P/RPS 0.58 0.00 0.78 1.10 0.65 0.45 0.59 -0.28%
P/EPS 15.47 0.00 6.96 -37.62 -39.13 -8.67 510.40 -44.13%
EY 6.46 0.00 14.37 -2.66 -2.56 -11.53 0.20 78.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 1.01 0.91 0.01 0.00 0.65 -5.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment