[KYM] YoY TTM Result on 31-Jul-2021 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -350.08%
YoY- 78.48%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 96,750 107,961 109,805 71,114 80,119 94,929 93,604 0.55%
PBT 2,965 16,710 13,236 -1,642 -7,255 2,448 -1,001 -
Tax 979 -3,864 -2,108 129 225 -1,162 -80 -
NP 3,944 12,846 11,128 -1,513 -7,030 1,286 -1,081 -
-
NP to SH 3,944 12,846 11,128 -1,513 -7,030 1,286 -1,081 -
-
Tax Rate -33.02% 23.12% 15.93% - - 47.47% - -
Total Cost 92,806 95,115 98,677 72,627 87,149 93,643 94,685 -0.33%
-
Net Worth 112,925 0 94,781 83,938 8,543,715 9,293,164 91,432 3.57%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 112,925 0 94,781 83,938 8,543,715 9,293,164 91,432 3.57%
NOSH 152,601 151,250 151,789 149,889 149,889 149,889 149,889 0.29%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 4.08% 11.90% 10.13% -2.13% -8.77% 1.35% -1.15% -
ROE 3.49% 0.00% 11.74% -1.80% -0.08% 0.01% -1.18% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 63.40 71.38 72.99 47.44 53.45 63.33 62.45 0.25%
EPS 2.58 8.49 7.40 -1.01 -4.69 0.86 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.00 0.63 0.56 57.00 62.00 0.61 3.26%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 62.22 69.43 70.61 45.73 51.52 61.05 60.20 0.55%
EPS 2.54 8.26 7.16 -0.97 -4.52 0.83 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7262 0.00 0.6095 0.5398 54.9435 59.7631 0.588 3.57%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.425 0.50 0.635 0.625 0.265 0.28 0.35 -
P/RPS 0.67 0.70 0.87 1.32 0.50 0.44 0.56 3.03%
P/EPS 16.44 5.89 8.58 -61.92 -5.65 32.64 -48.53 -
EY 6.08 16.99 11.65 -1.62 -17.70 3.06 -2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 1.01 1.12 0.00 0.00 0.57 0.00%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 13/09/24 - 26/09/22 22/09/21 24/09/20 18/09/19 27/09/18 -
Price 0.34 0.00 0.635 0.51 0.295 0.27 0.395 -
P/RPS 0.54 0.00 0.87 1.07 0.55 0.43 0.63 -2.53%
P/EPS 13.16 0.00 8.58 -50.52 -6.29 31.47 -54.77 -
EY 7.60 0.00 11.65 -1.98 -15.90 3.18 -1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 1.01 0.91 0.01 0.00 0.65 -5.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment