[GADANG] YoY Annualized Quarter Result on 29-Feb-2020 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- -7.3%
YoY- -23.79%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 509,496 685,088 563,225 743,281 670,652 549,717 505,357 0.13%
PBT 12,386 90,713 18,161 70,569 90,337 132,348 127,862 -32.21%
Tax -13,542 -27,865 -8,877 -22,585 -27,644 -36,410 -33,785 -14.12%
NP -1,156 62,848 9,284 47,984 62,693 95,937 94,077 -
-
NP to SH -2,158 60,904 8,729 47,629 62,496 95,802 93,852 -
-
Tax Rate 109.33% 30.72% 48.88% 32.00% 30.60% 27.51% 26.42% -
Total Cost 510,652 622,240 553,941 695,297 607,958 453,780 411,280 3.67%
-
Net Worth 815,428 844,550 815,428 794,500 734,510 677,738 0 -
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 815,428 844,550 815,428 794,500 734,510 677,738 0 -
NOSH 728,061 728,061 728,060 728,060 661,720 660,014 389,319 10.99%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -0.23% 9.17% 1.65% 6.46% 9.35% 17.45% 18.62% -
ROE -0.26% 7.21% 1.07% 5.99% 8.51% 14.14% 0.00% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 69.98 94.10 77.36 104.78 101.35 83.54 129.81 -9.78%
EPS -0.29 8.36 1.20 6.72 9.44 14.56 14.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.16 1.12 1.12 1.11 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 728,060
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 63.62 85.54 70.33 92.81 83.74 68.64 63.10 0.13%
EPS -0.27 7.60 1.09 5.95 7.80 11.96 11.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0182 1.0545 1.0182 0.992 0.9171 0.8463 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.305 0.385 0.40 0.57 0.595 1.06 1.08 -
P/RPS 0.44 0.41 0.52 0.54 0.59 1.27 0.83 -10.03%
P/EPS -102.87 4.60 33.36 8.49 6.30 7.28 4.48 -
EY -0.97 21.73 3.00 11.78 15.87 13.74 22.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.36 0.51 0.54 1.03 0.00 -
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 26/04/23 27/04/22 28/04/21 14/05/20 24/04/19 23/04/18 19/04/17 -
Price 0.295 0.425 0.425 0.40 0.90 0.83 1.27 -
P/RPS 0.42 0.45 0.55 0.38 0.89 0.99 0.98 -13.16%
P/EPS -99.50 5.08 35.45 5.96 9.53 5.70 5.27 -
EY -1.01 19.68 2.82 16.79 10.49 17.54 18.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.38 0.36 0.81 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment