[PLS] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 64.77%
YoY- 89.07%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 128,606 185,624 113,233 89,240 66,986 83,297 58,429 13.45%
PBT 2,189 60,090 19,790 248 -13,846 2,738 -8,216 -
Tax -3,278 -14,341 -5,637 -2,341 690 -3,193 -525 34.05%
NP -1,089 45,749 14,152 -2,093 -13,156 -454 -8,741 -28.34%
-
NP to SH -1,032 36,966 10,731 -978 -8,956 153 -6,361 -25.25%
-
Tax Rate 149.75% 23.87% 28.48% 943.95% - 116.62% - -
Total Cost 129,695 139,874 99,080 91,333 80,142 83,751 67,170 11.10%
-
Net Worth 289,830 274,243 222,143 193,235 184,062 402,331 406,741 -5.27%
Dividend
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 289,830 274,243 222,143 193,235 184,062 402,331 406,741 -5.27%
NOSH 439,621 399,656 399,656 350,700 326,700 326,700 326,700 4.86%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -0.85% 24.65% 12.50% -2.35% -19.64% -0.55% -14.96% -
ROE -0.36% 13.48% 4.83% -0.51% -4.87% 0.04% -1.56% -
Per Share
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 31.46 46.45 31.10 25.45 20.50 25.50 17.88 9.46%
EPS -0.25 9.25 2.95 -0.28 -2.75 0.05 -1.95 -28.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7089 0.6862 0.6102 0.551 0.5634 1.2315 1.245 -8.61%
Adjusted Per Share Value based on latest NOSH - 350,700
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 29.25 42.22 25.76 20.30 15.24 18.95 13.29 13.45%
EPS -0.23 8.41 2.44 -0.22 -2.04 0.03 -1.45 -25.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6593 0.6238 0.5053 0.4396 0.4187 0.9152 0.9252 -5.27%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.955 0.93 1.15 0.84 0.90 0.85 1.01 -
P/RPS 3.04 2.00 3.70 3.30 4.39 3.33 5.65 -9.44%
P/EPS -378.34 10.05 39.01 -301.01 -32.83 1,811.06 -51.87 37.43%
EY -0.26 9.95 2.56 -0.33 -3.05 0.06 -1.93 -27.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.36 1.88 1.52 1.60 0.69 0.81 8.51%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/05/23 30/05/22 25/05/21 28/02/20 28/02/19 26/02/18 28/02/17 -
Price 0.79 1.00 1.05 0.645 0.94 0.865 0.99 -
P/RPS 2.51 2.15 3.38 2.53 4.58 3.39 5.54 -11.89%
P/EPS -312.97 10.81 35.62 -231.13 -34.29 1,843.02 -50.84 33.75%
EY -0.32 9.25 2.81 -0.43 -2.92 0.05 -1.97 -25.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.46 1.72 1.17 1.67 0.70 0.80 5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment