[PLS] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 31.4%
YoY- 18.3%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 102,622 92,685 88,466 79,885 74,990 68,988 63,195 38.03%
PBT 4,851 -534 -8,472 -14,089 -21,221 -22,700 -24,660 -
Tax -3,605 -2,452 -897 966 2,392 2,418 3,240 -
NP 1,246 -2,986 -9,369 -13,123 -18,829 -20,282 -21,420 -
-
NP to SH 1,193 -1,762 -6,334 -8,780 -12,798 -13,951 -14,762 -
-
Tax Rate 74.31% - - - - - - -
Total Cost 101,376 95,671 97,835 93,008 93,819 89,270 84,615 12.76%
-
Net Worth 197,277 189,833 187,659 193,235 192,604 191,587 194,042 1.10%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 197,277 189,833 187,659 193,235 192,604 191,587 194,042 1.10%
NOSH 363,200 350,700 350,700 350,700 350,700 350,700 350,700 2.35%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.21% -3.22% -10.59% -16.43% -25.11% -29.40% -33.90% -
ROE 0.60% -0.93% -3.38% -4.54% -6.64% -7.28% -7.61% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 29.19 26.43 25.23 22.78 21.38 19.67 18.02 37.80%
EPS 0.34 -0.50 -1.81 -2.50 -3.65 -3.98 -4.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5611 0.5413 0.5351 0.551 0.5492 0.5463 0.5533 0.93%
Adjusted Per Share Value based on latest NOSH - 350,700
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 23.34 21.08 20.12 18.17 17.06 15.69 14.37 38.05%
EPS 0.27 -0.40 -1.44 -2.00 -2.91 -3.17 -3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4487 0.4318 0.4269 0.4396 0.4381 0.4358 0.4414 1.09%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.90 0.635 0.48 0.84 0.69 0.975 0.97 -
P/RPS 3.08 2.40 1.90 3.69 3.23 4.96 5.38 -30.98%
P/EPS 265.24 -126.39 -26.58 -33.55 -18.91 -24.51 -23.04 -
EY 0.38 -0.79 -3.76 -2.98 -5.29 -4.08 -4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.17 0.90 1.52 1.26 1.78 1.75 -5.78%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 29/06/20 28/02/20 29/11/19 29/08/19 18/06/19 -
Price 0.95 0.71 0.635 0.645 0.81 0.80 0.95 -
P/RPS 3.25 2.69 2.52 2.83 3.79 4.07 5.27 -27.48%
P/EPS 279.98 -141.31 -35.16 -25.76 -22.20 -20.11 -22.57 -
EY 0.36 -0.71 -2.84 -3.88 -4.51 -4.97 -4.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.31 1.19 1.17 1.47 1.46 1.72 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment