[PLS] YoY Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 47.16%
YoY- 89.07%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 96,455 139,218 103,797 66,930 50,240 62,473 43,822 13.45%
PBT 1,642 45,068 18,141 186 -10,385 2,054 -6,162 -
Tax -2,459 -10,756 -5,168 -1,756 518 -2,395 -394 34.04%
NP -817 34,312 12,973 -1,570 -9,867 -341 -6,556 -28.33%
-
NP to SH -774 27,725 9,837 -734 -6,717 115 -4,771 -25.25%
-
Tax Rate 149.76% 23.87% 28.49% 944.09% - 116.60% - -
Total Cost 97,272 104,906 90,824 68,500 60,107 62,814 50,378 11.10%
-
Net Worth 289,830 274,243 222,143 193,235 184,062 402,331 406,741 -5.27%
Dividend
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 289,830 274,243 222,143 193,235 184,062 402,331 406,741 -5.27%
NOSH 439,621 399,656 399,656 350,700 326,700 326,700 326,700 4.86%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -0.85% 24.65% 12.50% -2.35% -19.64% -0.55% -14.96% -
ROE -0.27% 10.11% 4.43% -0.38% -3.65% 0.03% -1.17% -
Per Share
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 23.59 34.83 28.51 19.08 15.38 19.12 13.41 9.45%
EPS -0.19 6.94 2.70 -0.21 -2.06 0.04 -1.46 -27.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7089 0.6862 0.6102 0.551 0.5634 1.2315 1.245 -8.61%
Adjusted Per Share Value based on latest NOSH - 350,700
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 21.01 30.32 22.61 14.58 10.94 13.61 9.55 13.44%
EPS -0.17 6.04 2.14 -0.16 -1.46 0.03 -1.04 -25.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6313 0.5974 0.4839 0.4209 0.4009 0.8764 0.886 -5.27%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.955 0.93 1.15 0.84 0.90 0.85 1.01 -
P/RPS 4.05 2.67 4.03 4.40 5.85 4.45 7.53 -9.44%
P/EPS -504.45 13.41 42.56 -401.35 -43.77 2,414.74 -69.16 37.43%
EY -0.20 7.46 2.35 -0.25 -2.28 0.04 -1.45 -27.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.36 1.88 1.52 1.60 0.69 0.81 8.51%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/05/23 30/05/22 25/05/21 28/02/20 28/02/19 26/02/18 28/02/17 -
Price 0.79 1.00 1.05 0.645 0.94 0.865 0.99 -
P/RPS 3.35 2.87 3.68 3.38 6.11 4.52 7.38 -11.87%
P/EPS -417.30 14.42 38.86 -308.18 -45.72 2,457.35 -67.79 33.75%
EY -0.24 6.94 2.57 -0.32 -2.19 0.04 -1.48 -25.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.46 1.72 1.17 1.67 0.70 0.80 5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment