[PLS] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 8.57%
YoY- 269.45%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 117,698 128,606 185,624 113,233 89,240 66,986 83,297 5.68%
PBT -8,104 2,189 60,090 19,790 248 -13,846 2,738 -
Tax -2,086 -3,278 -14,341 -5,637 -2,341 690 -3,193 -6.58%
NP -10,190 -1,089 45,749 14,152 -2,093 -13,156 -454 64.47%
-
NP to SH -5,405 -1,032 36,966 10,731 -978 -8,956 153 -
-
Tax Rate - 149.75% 23.87% 28.48% 943.95% - 116.62% -
Total Cost 127,889 129,695 139,874 99,080 91,333 80,142 83,751 7.00%
-
Net Worth 277,665 289,830 274,243 222,143 193,235 184,062 402,331 -5.75%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 277,665 289,830 274,243 222,143 193,235 184,062 402,331 -5.75%
NOSH 439,621 439,621 399,656 399,656 350,700 326,700 326,700 4.86%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -8.66% -0.85% 24.65% 12.50% -2.35% -19.64% -0.55% -
ROE -1.95% -0.36% 13.48% 4.83% -0.51% -4.87% 0.04% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 26.77 31.46 46.45 31.10 25.45 20.50 25.50 0.78%
EPS -1.23 -0.25 9.25 2.95 -0.28 -2.75 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6316 0.7089 0.6862 0.6102 0.551 0.5634 1.2315 -10.12%
Adjusted Per Share Value based on latest NOSH - 399,656
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 25.64 28.01 40.43 24.66 19.44 14.59 18.14 5.69%
EPS -1.18 -0.22 8.05 2.34 -0.21 -1.95 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6048 0.6313 0.5974 0.4839 0.4209 0.4009 0.8764 -5.76%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 29/12/17 -
Price 0.735 0.955 0.93 1.15 0.84 0.90 0.85 -
P/RPS 2.75 3.04 2.00 3.70 3.30 4.39 3.33 -3.01%
P/EPS -59.78 -378.34 10.05 39.01 -301.01 -32.83 1,811.06 -
EY -1.67 -0.26 9.95 2.56 -0.33 -3.05 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.35 1.36 1.88 1.52 1.60 0.69 8.66%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Date 20/05/24 30/05/23 30/05/22 25/05/21 28/02/20 28/02/19 26/02/18 -
Price 0.755 0.79 1.00 1.05 0.645 0.94 0.865 -
P/RPS 2.82 2.51 2.15 3.38 2.53 4.58 3.39 -2.90%
P/EPS -61.41 -312.97 10.81 35.62 -231.13 -34.29 1,843.02 -
EY -1.63 -0.32 9.25 2.81 -0.43 -2.92 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.11 1.46 1.72 1.17 1.67 0.70 9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment