[ROHAS] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 138.6%
YoY- 77.58%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 161,006 122,886 92,754 68,730 79,304 108,260 70,526 14.74%
PBT 15,390 12,854 7,664 2,978 1,864 1,968 -7,506 -
Tax -132 -412 -124 -48 -140 -110 -40 22.00%
NP 15,258 12,442 7,540 2,930 1,724 1,858 -7,546 -
-
NP to SH 15,258 12,442 7,540 2,930 1,650 1,820 -7,546 -
-
Tax Rate 0.86% 3.21% 1.62% 1.61% 7.51% 5.59% - -
Total Cost 145,748 110,444 85,214 65,800 77,580 106,402 78,072 10.95%
-
Net Worth 71,887 63,825 53,337 36,624 31,847 21,666 27,461 17.38%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 2,424 - - - - -
Div Payout % - - 32.15% - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 71,887 63,825 53,337 36,624 31,847 21,666 27,461 17.38%
NOSH 40,386 40,396 40,407 30,268 30,330 21,666 21,936 10.70%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 9.48% 10.12% 8.13% 4.26% 2.17% 1.72% -10.70% -
ROE 21.22% 19.49% 14.14% 8.00% 5.18% 8.40% -27.48% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 398.66 304.20 229.55 227.07 261.46 499.66 321.51 3.64%
EPS 37.78 30.80 18.66 9.68 5.44 6.92 -34.40 -
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.58 1.32 1.21 1.05 1.00 1.2519 6.03%
Adjusted Per Share Value based on latest NOSH - 30,314
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 34.06 26.00 19.62 14.54 16.78 22.90 14.92 14.74%
EPS 3.23 2.63 1.60 0.62 0.35 0.39 -1.60 -
DPS 0.00 0.00 0.51 0.00 0.00 0.00 0.00 -
NAPS 0.1521 0.135 0.1128 0.0775 0.0674 0.0458 0.0581 17.38%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.12 1.20 1.06 0.79 0.82 1.08 0.95 -
P/RPS 0.53 0.39 0.46 0.35 0.31 0.22 0.30 9.94%
P/EPS 5.61 3.90 5.68 8.16 15.07 12.86 -2.76 -
EY 17.82 25.67 17.60 12.25 6.63 7.78 -36.21 -
DY 0.00 0.00 5.66 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.76 0.80 0.65 0.78 1.08 0.76 7.75%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 28/08/09 29/08/08 30/08/07 25/08/06 30/08/05 27/08/04 -
Price 2.23 1.90 1.07 0.77 0.78 0.98 1.10 -
P/RPS 0.56 0.62 0.47 0.34 0.30 0.20 0.34 8.66%
P/EPS 5.90 6.17 5.73 7.95 14.34 11.67 -3.20 -
EY 16.94 16.21 17.44 12.57 6.97 8.57 -31.27 -
DY 0.00 0.00 5.61 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.20 0.81 0.64 0.74 0.98 0.88 6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment