[BERTAM] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 72.41%
YoY- -45.36%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 48,844 45,678 33,012 43,706 47,798 68,650 50,684 -0.61%
PBT 5,676 2,876 1,412 600 1,608 3,656 1,294 27.92%
Tax -1,998 -950 -4 0 -510 -2,016 -894 14.33%
NP 3,678 1,926 1,408 600 1,098 1,640 400 44.71%
-
NP to SH 3,802 1,870 1,408 600 1,098 1,640 400 45.51%
-
Tax Rate 35.20% 33.03% 0.28% 0.00% 31.72% 55.14% 69.09% -
Total Cost 45,166 43,752 31,604 43,106 46,700 67,010 50,284 -1.77%
-
Net Worth 142,574 141,288 136,658 139,285 145,696 139,399 135,999 0.78%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 142,574 141,288 136,658 139,285 145,696 139,399 135,999 0.78%
NOSH 206,630 207,777 207,058 214,285 211,153 204,999 199,999 0.54%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.53% 4.22% 4.27% 1.37% 2.30% 2.39% 0.79% -
ROE 2.67% 1.32% 1.03% 0.43% 0.75% 1.18% 0.29% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 23.64 21.98 15.94 20.40 22.64 33.49 25.34 -1.15%
EPS 1.84 0.90 0.68 0.28 0.52 0.80 0.20 44.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.66 0.65 0.69 0.68 0.68 0.24%
Adjusted Per Share Value based on latest NOSH - 212,999
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.10 9.44 6.82 9.03 9.88 14.19 10.48 -0.61%
EPS 0.79 0.39 0.29 0.12 0.23 0.34 0.08 46.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2947 0.292 0.2825 0.2879 0.3011 0.2881 0.2811 0.79%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.27 0.25 0.37 0.38 0.26 0.23 0.31 -
P/RPS 1.14 1.14 2.32 1.86 1.15 0.69 1.22 -1.12%
P/EPS 14.67 27.78 54.41 135.71 50.00 28.75 155.00 -32.48%
EY 6.81 3.60 1.84 0.74 2.00 3.48 0.65 47.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.56 0.58 0.38 0.34 0.46 -2.71%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 20/08/09 26/08/08 22/08/07 21/08/06 30/08/05 16/08/04 -
Price 0.36 0.23 0.35 0.34 0.23 0.25 0.32 -
P/RPS 1.52 1.05 2.20 1.67 1.02 0.75 1.26 3.17%
P/EPS 19.57 25.56 51.47 121.43 44.23 31.25 160.00 -29.53%
EY 5.11 3.91 1.94 0.82 2.26 3.20 0.63 41.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.34 0.53 0.52 0.33 0.37 0.47 1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment