[BERTAM] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 244.83%
YoY- -45.36%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 10,491 52,962 42,636 21,853 11,669 33,590 30,617 -51.00%
PBT 331 3,610 4,026 300 87 -9,811 637 -35.34%
Tax -1 683 -8 0 0 1,220 -373 -98.06%
NP 330 4,293 4,018 300 87 -8,591 264 16.02%
-
NP to SH 330 4,293 4,018 300 87 -8,591 264 16.02%
-
Tax Rate 0.30% -18.92% 0.20% 0.00% 0.00% - 58.56% -
Total Cost 10,161 48,669 38,618 21,553 11,582 42,181 30,353 -51.75%
-
Net Worth 138,187 138,831 138,765 139,285 141,374 134,234 151,800 -6.06%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 3,108 - - - 2,065 - -
Div Payout % - 72.40% - - - 0.00% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 138,187 138,831 138,765 139,285 141,374 134,234 151,800 -6.06%
NOSH 206,250 207,211 207,113 214,285 217,500 206,514 220,000 -4.20%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.15% 8.11% 9.42% 1.37% 0.75% -25.58% 0.86% -
ROE 0.24% 3.09% 2.90% 0.22% 0.06% -6.40% 0.17% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.09 25.56 20.59 10.20 5.37 16.27 13.92 -48.83%
EPS 0.16 2.08 1.94 0.14 0.04 -4.16 0.12 21.12%
DPS 0.00 1.50 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.67 0.67 0.67 0.65 0.65 0.65 0.69 -1.94%
Adjusted Per Share Value based on latest NOSH - 212,999
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.17 10.95 8.81 4.52 2.41 6.94 6.33 -50.98%
EPS 0.07 0.89 0.83 0.06 0.02 -1.78 0.05 25.12%
DPS 0.00 0.64 0.00 0.00 0.00 0.43 0.00 -
NAPS 0.2856 0.287 0.2868 0.2879 0.2922 0.2775 0.3138 -6.07%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.35 0.40 0.37 0.38 0.33 0.23 0.22 -
P/RPS 6.88 1.56 1.80 3.73 6.15 1.41 1.58 166.41%
P/EPS 218.75 19.31 19.07 271.43 825.00 -5.53 183.33 12.48%
EY 0.46 5.18 5.24 0.37 0.12 -18.09 0.55 -11.22%
DY 0.00 3.75 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 0.52 0.60 0.55 0.58 0.51 0.35 0.32 38.17%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 16/05/08 26/02/08 28/11/07 22/08/07 30/05/07 27/02/07 22/11/06 -
Price 0.37 0.38 0.34 0.34 0.31 0.34 0.25 -
P/RPS 7.27 1.49 1.65 3.33 5.78 2.09 1.80 153.39%
P/EPS 231.25 18.34 17.53 242.86 775.00 -8.17 208.33 7.19%
EY 0.43 5.45 5.71 0.41 0.13 -12.24 0.48 -7.06%
DY 0.00 3.95 0.00 0.00 0.00 2.94 0.00 -
P/NAPS 0.55 0.57 0.51 0.52 0.48 0.52 0.36 32.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment