[BERTAM] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 6.67%
YoY- 134.67%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 71,528 48,844 45,678 33,012 43,706 47,798 68,650 0.68%
PBT 19,774 5,676 2,876 1,412 600 1,608 3,656 32.47%
Tax -4,712 -1,998 -950 -4 0 -510 -2,016 15.19%
NP 15,062 3,678 1,926 1,408 600 1,098 1,640 44.68%
-
NP to SH 14,090 3,802 1,870 1,408 600 1,098 1,640 43.08%
-
Tax Rate 23.83% 35.20% 33.03% 0.28% 0.00% 31.72% 55.14% -
Total Cost 56,466 45,166 43,752 31,604 43,106 46,700 67,010 -2.81%
-
Net Worth 161,146 142,574 141,288 136,658 139,285 145,696 139,399 2.44%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 161,146 142,574 141,288 136,658 139,285 145,696 139,399 2.44%
NOSH 206,598 206,630 207,777 207,058 214,285 211,153 204,999 0.12%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 21.06% 7.53% 4.22% 4.27% 1.37% 2.30% 2.39% -
ROE 8.74% 2.67% 1.32% 1.03% 0.43% 0.75% 1.18% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 34.62 23.64 21.98 15.94 20.40 22.64 33.49 0.55%
EPS 6.82 1.84 0.90 0.68 0.28 0.52 0.80 42.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.69 0.68 0.66 0.65 0.69 0.68 2.31%
Adjusted Per Share Value based on latest NOSH - 207,777
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 14.78 10.10 9.44 6.82 9.03 9.88 14.19 0.68%
EPS 2.91 0.79 0.39 0.29 0.12 0.23 0.34 42.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3331 0.2947 0.292 0.2825 0.2879 0.3011 0.2881 2.44%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.76 0.27 0.25 0.37 0.38 0.26 0.23 -
P/RPS 2.20 1.14 1.14 2.32 1.86 1.15 0.69 21.30%
P/EPS 11.14 14.67 27.78 54.41 135.71 50.00 28.75 -14.61%
EY 8.97 6.81 3.60 1.84 0.74 2.00 3.48 17.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.39 0.37 0.56 0.58 0.38 0.34 19.08%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 26/08/10 20/08/09 26/08/08 22/08/07 21/08/06 30/08/05 -
Price 0.54 0.36 0.23 0.35 0.34 0.23 0.25 -
P/RPS 1.56 1.52 1.05 2.20 1.67 1.02 0.75 12.97%
P/EPS 7.92 19.57 25.56 51.47 121.43 44.23 31.25 -20.44%
EY 12.63 5.11 3.91 1.94 0.82 2.26 3.20 25.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.52 0.34 0.53 0.52 0.33 0.37 10.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment