[BERTAM] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
16-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -69.25%
YoY- 279.31%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 73,488 23,288 34,400 41,964 46,676 42,472 39,108 11.08%
PBT 17,536 184 2,288 1,324 348 2,036 2,032 43.19%
Tax -3,784 -1,212 -900 -4 0 -1,012 -1,184 21.35%
NP 13,752 -1,028 1,388 1,320 348 1,024 848 59.06%
-
NP to SH 12,616 -260 1,348 1,320 348 1,024 848 56.79%
-
Tax Rate 21.58% 658.70% 39.34% 0.30% 0.00% 49.71% 58.27% -
Total Cost 59,736 24,316 33,012 40,644 46,328 41,448 38,260 7.70%
-
Net Worth 156,669 147,333 143,225 138,187 141,374 149,333 144,159 1.39%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 156,669 147,333 143,225 138,187 141,374 149,333 144,159 1.39%
NOSH 206,143 216,666 210,625 206,250 217,500 213,333 211,999 -0.46%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 18.71% -4.41% 4.03% 3.15% 0.75% 2.41% 2.17% -
ROE 8.05% -0.18% 0.94% 0.96% 0.25% 0.69% 0.59% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 35.65 10.75 16.33 20.35 21.46 19.91 18.45 11.59%
EPS 6.12 -0.12 0.64 0.64 0.16 0.48 0.40 57.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.68 0.68 0.67 0.65 0.70 0.68 1.87%
Adjusted Per Share Value based on latest NOSH - 206,250
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 15.19 4.81 7.11 8.67 9.65 8.78 8.08 11.08%
EPS 2.61 -0.05 0.28 0.27 0.07 0.21 0.18 56.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3238 0.3045 0.296 0.2856 0.2922 0.3087 0.298 1.39%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.73 0.26 0.19 0.35 0.33 0.26 0.26 -
P/RPS 2.05 2.42 1.16 1.72 1.54 1.31 1.41 6.43%
P/EPS 11.93 -216.67 29.69 54.69 206.25 54.17 65.00 -24.60%
EY 8.38 -0.46 3.37 1.83 0.48 1.85 1.54 32.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.38 0.28 0.52 0.51 0.37 0.38 16.69%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/11 26/05/10 27/05/09 16/05/08 30/05/07 24/05/06 25/05/05 -
Price 0.93 0.26 0.24 0.37 0.31 0.29 0.23 -
P/RPS 2.61 2.42 1.47 1.82 1.44 1.46 1.25 13.04%
P/EPS 15.20 -216.67 37.50 57.81 193.75 60.42 57.50 -19.88%
EY 6.58 -0.46 2.67 1.73 0.52 1.66 1.74 24.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.38 0.35 0.55 0.48 0.41 0.34 23.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment