[PRESTAR] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 2.41%
YoY- 3084.56%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 499,438 530,604 662,102 529,354 294,030 450,520 757,908 -6.70%
PBT 20,318 24,118 71,094 97,894 3,628 -3,740 36,610 -9.33%
Tax -4,876 -3,492 -14,198 -22,776 -1,334 9,152 -10,748 -12.33%
NP 15,442 20,626 56,896 75,118 2,294 5,412 25,862 -8.22%
-
NP to SH 15,442 20,626 56,896 75,092 2,358 322 20,236 -4.40%
-
Tax Rate 24.00% 14.48% 19.97% 23.27% 36.77% - 29.36% -
Total Cost 483,996 509,978 605,206 454,236 291,736 445,108 732,046 -6.65%
-
Net Worth 441,653 427,661 435,643 338,618 285,096 279,888 281,285 7.80%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 6,842 - - - - - -
Div Payout % - 33.17% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 441,653 427,661 435,643 338,618 285,096 279,888 281,285 7.80%
NOSH 360,589 360,589 360,589 225,034 204,830 204,830 204,830 9.87%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.09% 3.89% 8.59% 14.19% 0.78% 1.20% 3.41% -
ROE 3.50% 4.82% 13.06% 22.18% 0.83% 0.12% 7.19% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 139.09 155.09 193.02 264.19 151.61 230.18 385.31 -15.60%
EPS 4.30 6.02 16.58 38.08 1.22 0.16 10.26 -13.48%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.25 1.27 1.69 1.47 1.43 1.43 -2.47%
Adjusted Per Share Value based on latest NOSH - 225,034
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 140.48 149.25 186.24 148.90 82.70 126.72 213.18 -6.70%
EPS 4.34 5.80 16.00 21.12 0.66 0.09 5.69 -4.40%
DPS 0.00 1.92 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2423 1.2029 1.2254 0.9525 0.8019 0.7873 0.7912 7.80%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.485 0.38 0.515 1.03 0.40 0.545 0.83 -
P/RPS 0.35 0.25 0.27 0.39 0.26 0.24 0.22 8.03%
P/EPS 11.28 6.30 3.10 2.75 32.90 331.28 8.07 5.73%
EY 8.87 15.87 32.21 36.39 3.04 0.30 12.39 -5.41%
DY 0.00 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.41 0.61 0.27 0.38 0.58 -6.39%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 25/08/22 25/08/21 26/08/20 28/08/19 28/08/18 -
Price 0.45 0.405 0.475 0.705 0.565 0.41 0.815 -
P/RPS 0.32 0.26 0.25 0.27 0.37 0.18 0.21 7.26%
P/EPS 10.46 6.72 2.86 1.88 46.47 249.22 7.92 4.74%
EY 9.56 14.89 34.92 53.16 2.15 0.40 12.62 -4.51%
DY 0.00 4.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.37 0.42 0.38 0.29 0.57 -6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment