[PRESTAR] YoY Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 208.46%
YoY- -32.9%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 159,532 124,493 53,319 112,421 186,409 168,828 153,035 0.69%
PBT 14,710 25,137 -2,611 1,597 6,185 25,701 8,597 9.36%
Tax -3,479 -5,922 -297 1,249 -2,267 -5,434 -2,099 8.78%
NP 11,231 19,215 -2,908 2,846 3,918 20,267 6,498 9.54%
-
NP to SH 11,231 19,215 -2,887 2,064 3,076 18,038 5,172 13.78%
-
Tax Rate 23.65% 23.56% - -78.21% 36.65% 21.14% 24.42% -
Total Cost 148,301 105,278 56,227 109,575 182,491 148,561 146,537 0.19%
-
Net Worth 435,643 338,618 285,096 279,888 281,285 262,894 222,658 11.83%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 435,643 338,618 285,096 279,888 281,285 262,894 222,658 11.83%
NOSH 360,589 225,034 204,830 204,830 204,830 191,893 175,322 12.76%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.04% 15.43% -5.45% 2.53% 2.10% 12.00% 4.25% -
ROE 2.58% 5.67% -1.01% 0.74% 1.09% 6.86% 2.32% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 46.51 62.13 27.49 57.44 94.77 87.98 87.29 -9.95%
EPS 3.27 9.59 -1.49 1.05 1.56 9.40 2.95 1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.69 1.47 1.43 1.43 1.37 1.27 0.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 44.87 35.02 15.00 31.62 52.43 47.49 43.05 0.69%
EPS 3.16 5.40 -0.81 0.58 0.87 5.07 1.45 13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2254 0.9525 0.8019 0.7873 0.7912 0.7395 0.6263 11.83%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.515 1.03 0.40 0.545 0.83 1.28 0.57 -
P/RPS 1.11 1.66 1.45 0.95 0.88 1.45 0.65 9.32%
P/EPS 15.73 10.74 -26.87 51.68 53.08 13.62 19.32 -3.36%
EY 6.36 9.31 -3.72 1.93 1.88 7.34 5.18 3.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.61 0.27 0.38 0.58 0.93 0.45 -1.53%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 25/08/21 26/08/20 28/08/19 28/08/18 23/08/17 25/08/16 -
Price 0.475 0.705 0.565 0.41 0.815 1.38 0.55 -
P/RPS 1.02 1.13 2.06 0.71 0.86 1.57 0.63 8.35%
P/EPS 14.51 7.35 -37.96 38.88 52.12 14.68 18.64 -4.08%
EY 6.89 13.60 -2.63 2.57 1.92 6.81 5.36 4.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.38 0.29 0.57 1.01 0.43 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment