[PRESTAR] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -28.16%
YoY- -62.97%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 529,354 294,030 450,520 757,908 689,090 596,010 622,094 -2.65%
PBT 97,894 3,628 -3,740 36,610 84,400 27,578 17,200 33.58%
Tax -22,776 -1,334 9,152 -10,748 -19,324 -6,344 -5,714 25.89%
NP 75,118 2,294 5,412 25,862 65,076 21,234 11,486 36.71%
-
NP to SH 75,092 2,358 322 20,236 54,654 16,646 8,868 42.72%
-
Tax Rate 23.27% 36.77% - 29.36% 22.90% 23.00% 33.22% -
Total Cost 454,236 291,736 445,108 732,046 624,014 574,776 610,608 -4.80%
-
Net Worth 338,618 285,096 279,888 281,285 259,086 222,530 210,308 8.25%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 338,618 285,096 279,888 281,285 259,086 222,530 210,308 8.25%
NOSH 225,034 204,830 204,830 204,830 189,114 175,221 175,256 4.25%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 14.19% 0.78% 1.20% 3.41% 9.44% 3.56% 1.85% -
ROE 22.18% 0.83% 0.12% 7.19% 21.09% 7.48% 4.22% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 264.19 151.61 230.18 385.31 364.38 340.15 354.96 -4.79%
EPS 38.08 1.22 0.16 10.26 28.90 9.50 5.06 39.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.47 1.43 1.43 1.37 1.27 1.20 5.86%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 148.90 82.70 126.72 213.18 193.83 167.65 174.98 -2.65%
EPS 21.12 0.66 0.09 5.69 15.37 4.68 2.49 42.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9525 0.8019 0.7873 0.7912 0.7288 0.6259 0.5916 8.25%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.03 0.40 0.545 0.83 1.28 0.57 0.505 -
P/RPS 0.39 0.26 0.24 0.22 0.35 0.17 0.14 18.60%
P/EPS 2.75 32.90 331.28 8.07 4.43 6.00 9.98 -19.31%
EY 36.39 3.04 0.30 12.39 22.58 16.67 10.02 23.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.27 0.38 0.58 0.93 0.45 0.42 6.41%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 28/08/19 28/08/18 23/08/17 25/08/16 25/08/15 -
Price 0.705 0.565 0.41 0.815 1.38 0.55 0.41 -
P/RPS 0.27 0.37 0.18 0.21 0.38 0.16 0.12 14.45%
P/EPS 1.88 46.47 249.22 7.92 4.78 5.79 8.10 -21.58%
EY 53.16 2.15 0.40 12.62 20.94 17.27 12.34 27.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.29 0.57 1.01 0.43 0.34 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment