[PRESTAR] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 9.06%
YoY- -84.43%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 458,766 346,932 323,428 289,505 257,292 178,274 132,677 -1.31%
PBT 56,133 23,650 21,205 6,721 19,061 13,472 -3,805 -
Tax -29,846 -11,613 -8,992 -4,474 -4,629 -1,448 3,805 -
NP 26,286 12,037 12,213 2,246 14,432 12,024 0 -100.00%
-
NP to SH 26,286 12,037 12,213 2,246 14,432 12,024 -4,109 -
-
Tax Rate 53.17% 49.10% 42.41% 66.57% 24.29% 10.75% - -
Total Cost 432,480 334,894 311,214 287,258 242,860 166,250 132,677 -1.24%
-
Net Worth 138,197 117,229 105,282 95,030 54,740 42,332 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 138,197 117,229 105,282 95,030 54,740 42,332 0 -100.00%
NOSH 87,466 85,569 40,966 39,928 20,349 20,352 20,356 -1.53%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.73% 3.47% 3.78% 0.78% 5.61% 6.74% 0.00% -
ROE 19.02% 10.27% 11.60% 2.36% 26.36% 28.40% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 524.50 405.44 789.50 725.05 1,264.35 875.95 651.76 0.23%
EPS 30.05 14.05 29.81 5.63 70.92 59.08 -20.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.37 2.57 2.38 2.69 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,939
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 127.23 96.21 89.69 80.29 71.35 49.44 36.79 -1.31%
EPS 7.29 3.34 3.39 0.62 4.00 3.33 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3833 0.3251 0.292 0.2635 0.1518 0.1174 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.73 0.71 1.45 0.96 3.40 0.00 0.00 -
P/RPS 0.14 0.18 0.18 0.13 0.27 0.00 0.00 -100.00%
P/EPS 2.43 5.05 4.86 17.06 4.79 0.00 0.00 -100.00%
EY 41.17 19.81 20.56 5.86 20.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.56 0.40 1.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 21/11/03 21/11/02 27/11/01 21/11/00 17/11/99 - -
Price 0.75 0.89 1.20 1.00 1.61 0.00 0.00 -
P/RPS 0.14 0.22 0.15 0.14 0.13 0.00 0.00 -100.00%
P/EPS 2.50 6.33 4.03 17.77 2.27 0.00 0.00 -100.00%
EY 40.07 15.81 24.84 5.63 44.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.65 0.47 0.42 0.60 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment