[PRESTAR] YoY Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -13.16%
YoY- 32.03%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 630,101 600,538 587,675 534,999 553,633 459,882 536,225 2.72%
PBT 22,912 20,329 10,693 16,263 14,808 19,167 28,150 -3.37%
Tax -7,872 -4,086 -789 -4,182 -2,764 -7,348 -5,840 5.09%
NP 15,040 16,243 9,904 12,081 12,044 11,819 22,310 -6.35%
-
NP to SH 12,309 12,205 7,701 8,080 6,120 4,203 11,222 1.55%
-
Tax Rate 34.36% 20.10% 7.38% 25.71% 18.67% 38.34% 20.75% -
Total Cost 615,061 584,295 577,771 522,918 541,589 448,063 513,915 3.03%
-
Net Worth 202,531 193,260 182,562 175,772 170,748 166,770 165,285 3.44%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 3,491 3,482 1,043 1,740 1,742 2,605 2,609 4.97%
Div Payout % 28.37% 28.53% 13.55% 21.54% 28.47% 62.00% 23.26% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 202,531 193,260 182,562 175,772 170,748 166,770 165,285 3.44%
NOSH 174,595 174,108 173,868 174,032 174,232 173,719 173,984 0.05%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 2.39% 2.70% 1.69% 2.26% 2.18% 2.57% 4.16% -
ROE 6.08% 6.32% 4.22% 4.60% 3.58% 2.52% 6.79% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 360.89 344.92 338.00 307.41 317.75 264.73 308.20 2.66%
EPS 7.05 7.01 4.42 4.64 3.52 2.41 6.45 1.49%
DPS 2.00 2.00 0.60 1.00 1.00 1.50 1.50 4.90%
NAPS 1.16 1.11 1.05 1.01 0.98 0.96 0.95 3.38%
Adjusted Per Share Value based on latest NOSH - 174,285
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 174.74 166.54 162.98 148.37 153.54 127.54 148.71 2.72%
EPS 3.41 3.38 2.14 2.24 1.70 1.17 3.11 1.54%
DPS 0.97 0.97 0.29 0.48 0.48 0.72 0.72 5.09%
NAPS 0.5617 0.536 0.5063 0.4875 0.4735 0.4625 0.4584 3.44%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.45 0.46 0.28 0.34 0.47 0.57 0.40 -
P/RPS 0.12 0.13 0.08 0.11 0.15 0.22 0.13 -1.32%
P/EPS 6.38 6.56 6.32 7.32 13.38 23.56 6.20 0.47%
EY 15.67 15.24 15.82 13.66 7.47 4.24 16.13 -0.48%
DY 4.44 4.35 2.14 2.94 2.13 2.63 3.75 2.85%
P/NAPS 0.39 0.41 0.27 0.34 0.48 0.59 0.42 -1.22%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 26/02/15 25/02/14 26/02/13 28/02/12 25/02/11 24/02/10 25/02/09 -
Price 0.50 0.475 0.275 0.37 0.46 0.52 0.36 -
P/RPS 0.14 0.14 0.08 0.12 0.14 0.20 0.12 2.60%
P/EPS 7.09 6.78 6.21 7.97 13.10 21.49 5.58 4.07%
EY 14.10 14.76 16.11 12.55 7.64 4.65 17.92 -3.91%
DY 4.00 4.21 2.18 2.70 2.17 2.88 4.17 -0.69%
P/NAPS 0.43 0.43 0.26 0.37 0.47 0.54 0.38 2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment