[PRESTAR] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -22.01%
YoY- 177.72%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 144,262 152,930 132,786 128,306 129,464 146,082 131,147 6.54%
PBT 2,787 2,961 1,382 2,407 2,813 5,829 5,214 -34.06%
Tax -534 -578 -509 -672 -762 -1,491 -1,257 -43.40%
NP 2,253 2,383 873 1,735 2,051 4,338 3,957 -31.23%
-
NP to SH 2,484 2,019 511 1,102 1,413 2,818 2,747 -6.47%
-
Tax Rate 19.16% 19.52% 36.83% 27.92% 27.09% 25.58% 24.11% -
Total Cost 142,009 150,547 131,913 126,571 127,413 141,744 127,190 7.60%
-
Net Worth 178,917 179,273 177,968 174,285 176,188 175,690 170,383 3.30%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 1,742 - - - -
Div Payout % - - - 158.15% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 178,917 179,273 177,968 174,285 176,188 175,690 170,383 3.30%
NOSH 173,706 174,051 176,206 174,285 174,444 173,950 173,860 -0.05%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 1.56% 1.56% 0.66% 1.35% 1.58% 2.97% 3.02% -
ROE 1.39% 1.13% 0.29% 0.63% 0.80% 1.60% 1.61% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 83.05 87.86 75.36 73.62 74.22 83.98 75.43 6.60%
EPS 1.43 1.16 0.29 0.63 0.81 1.62 1.58 -6.41%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.03 1.03 1.01 1.00 1.01 1.01 0.98 3.36%
Adjusted Per Share Value based on latest NOSH - 174,285
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 40.58 43.02 37.35 36.09 36.42 41.09 36.89 6.54%
EPS 0.70 0.57 0.14 0.31 0.40 0.79 0.77 -6.14%
DPS 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
NAPS 0.5033 0.5043 0.5006 0.4902 0.4956 0.4942 0.4793 3.30%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.30 0.32 0.37 0.34 0.34 0.44 0.46 -
P/RPS 0.36 0.36 0.49 0.46 0.46 0.52 0.61 -29.57%
P/EPS 20.98 27.59 127.59 53.77 41.98 27.16 29.11 -19.56%
EY 4.77 3.63 0.78 1.86 2.38 3.68 3.43 24.51%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.37 0.34 0.34 0.44 0.47 -27.45%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 29/08/12 23/05/12 28/02/12 23/11/11 25/08/11 25/05/11 -
Price 0.29 0.31 0.33 0.37 0.37 0.39 0.44 -
P/RPS 0.35 0.35 0.44 0.50 0.50 0.46 0.58 -28.52%
P/EPS 20.28 26.72 113.79 58.52 45.68 24.07 27.85 -19.01%
EY 4.93 3.74 0.88 1.71 2.19 4.15 3.59 23.47%
DY 0.00 0.00 0.00 2.70 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.33 0.37 0.37 0.39 0.45 -27.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment