[BRIGHT] YoY Annualized Quarter Result on 28-Feb-2003 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
28-Feb-2003 [#2]
Profit Trend
QoQ- -10.71%
YoY- -338.46%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 49,676 49,488 33,406 27,848 32,022 58,138 43,014 2.42%
PBT -8,556 1,092 -5,312 -3,906 1,728 4,110 -8,282 0.54%
Tax 710 50 306 196 -90 6 8,282 -33.58%
NP -7,846 1,142 -5,006 -3,710 1,638 4,116 0 -
-
NP to SH -7,846 1,142 -5,006 -3,906 1,638 4,116 -7,956 -0.23%
-
Tax Rate - -4.58% - - 5.21% -0.15% - -
Total Cost 57,522 48,346 38,412 31,558 30,384 54,022 43,014 4.96%
-
Net Worth 12,990 20,763 23,735 0 40,350 35,097 29,249 -12.64%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 12,990 20,763 23,735 0 40,350 35,097 29,249 -12.64%
NOSH 43,300 43,257 43,155 42,000 39,951 39,883 36,562 2.85%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -15.79% 2.31% -14.99% -13.32% 5.12% 7.08% 0.00% -
ROE -60.40% 5.50% -21.09% 0.00% 4.06% 11.73% -27.20% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 114.72 114.40 77.41 66.30 80.15 145.77 117.65 -0.41%
EPS -18.12 2.64 -11.60 -8.58 4.10 10.32 -21.76 -3.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.48 0.55 0.00 1.01 0.88 0.80 -15.07%
Adjusted Per Share Value based on latest NOSH - 42,000
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 24.19 24.10 16.27 13.56 15.60 28.31 20.95 2.42%
EPS -3.82 0.56 -2.44 -1.90 0.80 2.00 -3.87 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0633 0.1011 0.1156 0.00 0.1965 0.1709 0.1425 -12.64%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.35 0.58 1.06 1.13 1.59 1.07 4.38 -
P/RPS 0.31 0.51 1.37 1.70 1.98 0.73 3.72 -33.89%
P/EPS -1.93 21.97 -9.14 -12.15 38.78 10.37 -20.13 -32.33%
EY -51.77 4.55 -10.94 -8.23 2.58 9.64 -4.97 47.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.21 1.93 0.00 1.57 1.22 5.48 -22.68%
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 26/04/06 28/04/05 28/04/04 28/05/03 30/05/02 18/04/01 29/03/00 -
Price 0.34 0.48 0.72 1.06 1.77 0.95 4.28 -
P/RPS 0.30 0.42 0.93 1.60 2.21 0.65 3.64 -34.01%
P/EPS -1.88 18.18 -6.21 -11.40 43.17 9.21 -19.67 -32.37%
EY -53.29 5.50 -16.11 -8.77 2.32 10.86 -5.08 47.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.00 1.31 0.00 1.75 1.08 5.35 -22.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment