[BRIGHT] YoY Annualized Quarter Result on 28-Feb-2013 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
24-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- -1.86%
YoY- 139.64%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 60,152 35,854 36,938 40,484 57,216 40,784 44,196 5.26%
PBT 1,402 4,982 9,648 8,930 3,524 3,996 2,746 -10.59%
Tax -40 -98 -232 -2,292 -754 -516 -494 -34.20%
NP 1,362 4,884 9,416 6,638 2,770 3,480 2,252 -8.03%
-
NP to SH 1,362 4,884 9,416 6,638 2,770 3,480 2,252 -8.03%
-
Tax Rate 2.85% 1.97% 2.40% 25.67% 21.40% 12.91% 17.99% -
Total Cost 58,790 30,970 27,522 33,846 54,446 37,304 41,944 5.78%
-
Net Worth 121,556 105,405 46,049 42,407 24,237 21,641 19,055 36.14%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 121,556 105,405 46,049 42,407 24,237 21,641 19,055 36.14%
NOSH 164,265 142,807 60,984 43,272 43,281 43,283 43,307 24.85%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 2.26% 13.62% 25.49% 16.40% 4.84% 8.53% 5.10% -
ROE 1.12% 4.63% 20.45% 15.65% 11.43% 16.08% 11.82% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 36.62 25.11 60.57 93.56 132.20 94.23 102.05 -15.68%
EPS 0.82 3.42 15.44 15.34 6.40 8.04 5.20 -26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.7381 0.7551 0.98 0.56 0.50 0.44 9.04%
Adjusted Per Share Value based on latest NOSH - 43,297
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 29.30 17.46 17.99 19.72 27.87 19.86 21.52 5.27%
EPS 0.66 2.38 4.59 3.23 1.35 1.69 1.10 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.592 0.5133 0.2243 0.2065 0.118 0.1054 0.0928 36.14%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.305 0.57 0.665 2.11 0.87 0.31 0.36 -
P/RPS 0.83 2.27 1.10 2.26 0.66 0.33 0.35 15.46%
P/EPS 36.78 16.67 4.31 13.75 13.59 3.86 6.92 32.07%
EY 2.72 6.00 23.22 7.27 7.36 25.94 14.44 -24.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.77 0.88 2.15 1.55 0.62 0.82 -10.90%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 25/04/16 27/04/15 21/04/14 24/04/13 26/04/12 27/04/11 29/04/10 -
Price 0.325 0.53 0.74 0.90 0.72 0.305 0.34 -
P/RPS 0.89 2.11 1.22 0.96 0.54 0.32 0.33 17.96%
P/EPS 39.20 15.50 4.79 5.87 11.25 3.79 6.54 34.74%
EY 2.55 6.45 20.86 17.04 8.89 26.36 15.29 -25.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.72 0.98 0.92 1.29 0.61 0.77 -8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment