[PINEAPP] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 67.63%
YoY- 186.52%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 23,436 31,515 22,590 23,044 17,180 15,296 16,197 6.34%
PBT 501 713 1,097 771 379 214 341 6.61%
Tax -74 -175 -354 -313 -205 -10 -135 -9.52%
NP 427 538 743 458 174 204 206 12.90%
-
NP to SH 426 443 667 404 141 236 144 19.79%
-
Tax Rate 14.77% 24.54% 32.27% 40.60% 54.09% 4.67% 39.59% -
Total Cost 23,009 30,977 21,847 22,586 17,006 15,092 15,991 6.24%
-
Net Worth 26,190 25,219 23,683 22,390 21,879 21,191 21,119 3.64%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 26,190 25,219 23,683 22,390 21,879 21,191 21,119 3.64%
NOSH 48,500 48,500 48,333 48,674 48,620 48,163 47,999 0.17%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.82% 1.71% 3.29% 1.99% 1.01% 1.33% 1.27% -
ROE 1.63% 1.76% 2.82% 1.80% 0.64% 1.11% 0.68% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 48.32 64.98 46.74 47.34 35.33 31.76 33.74 6.16%
EPS 0.88 0.91 1.38 0.83 0.29 0.49 0.30 19.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.49 0.46 0.45 0.44 0.44 3.46%
Adjusted Per Share Value based on latest NOSH - 47,941
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 48.32 64.98 46.58 47.51 35.42 31.54 33.40 6.34%
EPS 0.88 0.91 1.38 0.83 0.29 0.49 0.30 19.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.4883 0.4617 0.4511 0.4369 0.4355 3.64%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.30 0.27 0.28 0.44 0.12 0.30 0.25 -
P/RPS 0.62 0.42 0.60 0.93 0.34 0.94 0.74 -2.90%
P/EPS 34.15 29.56 20.29 53.01 41.38 61.22 83.33 -13.80%
EY 2.93 3.38 4.93 1.89 2.42 1.63 1.20 16.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.57 0.96 0.27 0.68 0.57 -0.29%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 28/08/12 26/08/11 27/08/10 28/08/09 26/08/08 28/08/07 -
Price 0.40 0.26 0.365 0.40 0.37 0.31 0.40 -
P/RPS 0.83 0.40 0.78 0.84 1.05 0.98 1.19 -5.82%
P/EPS 45.54 28.47 26.45 48.19 127.59 63.27 133.33 -16.37%
EY 2.20 3.51 3.78 2.08 0.78 1.58 0.75 19.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.50 0.74 0.87 0.82 0.70 0.91 -3.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment