[IRIS] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 107.13%
YoY- 66.56%
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 26,999 24,153 72,699 75,811 102,711 79,755 98,720 -19.41%
PBT -2,342 -3,525 3,922 3,284 3,991 -3,685 -1,060 14.11%
Tax 114 563 5,432 0 40 -718 -190 -
NP -2,228 -2,962 9,354 3,284 4,031 -4,403 -1,250 10.10%
-
NP to SH -2,227 -2,937 9,378 8,676 5,209 -3,948 693 -
-
Tax Rate - - -138.50% 0.00% -1.00% - - -
Total Cost 29,227 27,115 63,345 72,527 98,680 84,158 99,970 -18.51%
-
Net Worth 294,800 283,280 282,093 204,179 296,007 551,842 620,697 -11.66%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 294,800 283,280 282,093 204,179 296,007 551,842 620,697 -11.66%
NOSH 3,116,282 2,966,282 2,966,282 2,471,902 2,264,782 2,193,333 2,310,000 5.11%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -8.25% -12.26% 12.87% 4.33% 3.92% -5.52% -1.27% -
ROE -0.76% -1.04% 3.32% 4.25% 1.76% -0.72% 0.11% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.87 0.81 2.45 3.07 4.54 3.64 4.27 -23.27%
EPS -0.07 -0.10 0.32 0.35 0.23 -0.18 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.0955 0.0951 0.0826 0.1307 0.2516 0.2687 -15.95%
Adjusted Per Share Value based on latest NOSH - 2,471,902
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.31 2.96 8.91 9.29 12.59 9.78 12.10 -19.41%
EPS -0.27 -0.36 1.15 1.06 0.64 -0.48 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3614 0.3473 0.3458 0.2503 0.3629 0.6765 0.7609 -11.65%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.23 0.185 0.15 0.145 0.175 0.14 0.24 -
P/RPS 26.55 22.72 6.12 4.73 3.86 3.85 5.62 29.50%
P/EPS -321.84 -186.84 47.45 41.31 76.09 -77.78 800.00 -
EY -0.31 -0.54 2.11 2.42 1.31 -1.29 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.94 1.58 1.76 1.34 0.56 0.89 18.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 27/08/19 27/08/18 29/08/17 23/08/16 25/08/15 -
Price 0.24 0.385 0.16 0.145 0.17 0.175 0.18 -
P/RPS 27.70 47.28 6.53 4.73 3.75 4.81 4.21 36.84%
P/EPS -335.84 -388.84 50.61 41.31 73.91 -97.22 600.00 -
EY -0.30 -0.26 1.98 2.42 1.35 -1.03 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 4.03 1.68 1.76 1.30 0.70 0.67 24.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment