[IRIS] YoY TTM Result on 30-Jun-2018 [#1]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 2.85%
YoY- 61.82%
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 109,464 181,041 225,975 313,339 445,441 457,834 512,630 -22.67%
PBT -8,386 10,993 41,453 -131,738 -307,965 15,263 -8,988 -1.14%
Tax -3,745 -7,856 2,123 10,707 -10,494 -21,502 -12,560 -18.24%
NP -12,131 3,137 43,576 -121,031 -318,459 -6,239 -21,548 -9.12%
-
NP to SH -10,310 1,397 38,960 -118,286 -309,794 1,412 -17,646 -8.55%
-
Tax Rate - 71.46% -5.12% - - 140.88% - -
Total Cost 121,595 177,904 182,399 434,370 763,900 464,073 534,178 -21.84%
-
Net Worth 294,800 283,280 282,093 204,179 296,007 551,842 620,697 -11.66%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 294,800 283,280 282,093 204,179 296,007 551,842 620,697 -11.66%
NOSH 3,116,282 2,966,282 2,966,282 2,471,902 2,264,782 2,193,333 2,310,000 5.11%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -11.08% 1.73% 19.28% -38.63% -71.49% -1.36% -4.20% -
ROE -3.50% 0.49% 13.81% -57.93% -104.66% 0.26% -2.84% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.51 6.10 7.62 12.68 19.67 20.87 22.19 -26.43%
EPS -0.33 0.05 1.31 -4.79 -13.68 0.06 -0.76 -12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.0955 0.0951 0.0826 0.1307 0.2516 0.2687 -15.95%
Adjusted Per Share Value based on latest NOSH - 2,471,902
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.42 22.19 27.70 38.41 54.61 56.13 62.84 -22.66%
EPS -1.26 0.17 4.78 -14.50 -37.98 0.17 -2.16 -8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3614 0.3473 0.3458 0.2503 0.3629 0.6765 0.7609 -11.65%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.23 0.185 0.15 0.145 0.175 0.14 0.24 -
P/RPS 6.55 3.03 1.97 1.14 0.89 0.67 1.08 35.00%
P/EPS -69.52 392.81 11.42 -3.03 -1.28 217.47 -31.42 14.13%
EY -1.44 0.25 8.76 -33.00 -78.16 0.46 -3.18 -12.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.94 1.58 1.76 1.34 0.56 0.89 18.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 27/08/19 27/08/18 29/08/17 23/08/16 25/08/15 -
Price 0.24 0.385 0.16 0.145 0.17 0.175 0.18 -
P/RPS 6.83 6.31 2.10 1.14 0.86 0.84 0.81 42.62%
P/EPS -72.54 817.48 12.18 -3.03 -1.24 271.84 -23.56 20.59%
EY -1.38 0.12 8.21 -33.00 -80.46 0.37 -4.24 -17.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 4.03 1.68 1.76 1.30 0.70 0.67 24.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment