[IRIS] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 119.52%
YoY- -1.89%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 199,180 193,944 156,758 136,982 214,984 152,949 105,789 11.11%
PBT 20,053 10,849 1,523 2,197 2,237 3,900 4,728 27.20%
Tax -7,496 -2,018 -1,019 -15 -13 -54 -5 237.93%
NP 12,557 8,831 504 2,182 2,224 3,846 4,723 17.68%
-
NP to SH 12,557 8,831 975 2,182 2,224 3,846 4,723 17.68%
-
Tax Rate 37.38% 18.60% 66.91% 0.68% 0.58% 1.38% 0.11% -
Total Cost 186,623 185,113 156,254 134,800 212,760 149,103 101,066 10.75%
-
Net Worth 296,288 275,968 231,562 227,686 -10,291 -14,635 -32,315 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 296,288 275,968 231,562 227,686 -10,291 -14,635 -32,315 -
NOSH 1,410,898 1,379,843 1,218,750 948,695 823,333 836,304 828,596 9.26%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.30% 4.55% 0.32% 1.59% 1.03% 2.51% 4.46% -
ROE 4.24% 3.20% 0.42% 0.96% 0.00% 0.00% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.12 14.06 12.86 14.44 26.11 18.29 12.77 1.68%
EPS 0.89 0.64 0.08 0.23 0.27 0.46 0.57 7.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.19 0.24 -0.0125 -0.0175 -0.039 -
Adjusted Per Share Value based on latest NOSH - 990,000
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 24.09 23.46 18.96 16.57 26.00 18.50 12.79 11.11%
EPS 1.52 1.07 0.12 0.26 0.27 0.47 0.57 17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3583 0.3338 0.2801 0.2754 -0.0124 -0.0177 -0.0391 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.16 0.12 0.23 0.22 0.11 0.23 0.34 -
P/RPS 1.13 0.85 1.79 1.52 0.42 1.26 2.66 -13.28%
P/EPS 17.98 18.75 287.50 95.65 40.72 50.01 59.65 -18.10%
EY 5.56 5.33 0.35 1.05 2.46 2.00 1.68 22.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.60 1.21 0.92 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 27/11/08 29/11/07 28/11/06 28/11/05 22/11/04 19/11/03 -
Price 0.16 0.09 0.22 0.23 0.14 0.17 0.34 -
P/RPS 1.13 0.64 1.71 1.59 0.54 0.93 2.66 -13.28%
P/EPS 17.98 14.06 275.00 100.00 51.83 36.97 59.65 -18.10%
EY 5.56 7.11 0.36 1.00 1.93 2.71 1.68 22.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.45 1.16 0.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment