[GFM] YoY Cumulative Quarter Result on 31-Aug-2009 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
29-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-Aug-2009 [#2]
Profit Trend
QoQ- 3.13%
YoY- 105.97%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 0 560 6,848 6,343 5,039 8,643 5,568 -
PBT 0 -4,383 210 68 -1,103 5,085 2,016 -
Tax 0 0 0 -2 -3 -3 -4 -
NP 0 -4,383 210 66 -1,106 5,082 2,012 -
-
NP to SH 0 -4,383 210 66 -1,106 5,082 2,012 -
-
Tax Rate - - 0.00% 2.94% - 0.06% 0.20% -
Total Cost 0 4,943 6,638 6,277 6,145 3,561 3,556 -
-
Net Worth 30,164 36,159 69,789 0 66,043 62,187 49,801 -8.71%
Dividend
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - 209 63 - - - -
Div Payout % - - 100.00% 96.97% - - - -
Equity
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 30,164 36,159 69,789 0 66,043 62,187 49,801 -8.71%
NOSH 765,588 730,499 700,000 213,333 235,531 222,894 199,207 27.72%
Ratio Analysis
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 0.00% -782.68% 3.07% 1.04% -21.95% 58.80% 36.14% -
ROE 0.00% -12.12% 0.30% 0.00% -1.67% 8.17% 4.04% -
Per Share
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 0.00 0.08 0.98 2.97 2.14 3.88 2.80 -
EPS 0.00 -0.60 0.03 0.03 -0.47 2.28 1.01 -
DPS 0.00 0.00 0.03 0.03 0.00 0.00 0.00 -
NAPS 0.0394 0.0495 0.0997 0.00 0.2804 0.279 0.25 -28.52%
Adjusted Per Share Value based on latest NOSH - 213,333
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 0.00 0.07 0.90 0.84 0.66 1.14 0.73 -
EPS 0.00 -0.58 0.03 0.01 -0.15 0.67 0.26 -
DPS 0.00 0.00 0.03 0.01 0.00 0.00 0.00 -
NAPS 0.0397 0.0476 0.0919 0.00 0.087 0.0819 0.0656 -8.72%
Price Multiplier on Financial Quarter End Date
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/02/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 0.09 0.05 0.07 0.08 0.10 0.38 0.16 -
P/RPS 0.00 65.22 7.16 2.69 4.67 9.80 5.72 -
P/EPS 0.00 -8.33 233.33 258.59 -21.30 16.67 15.84 -
EY 0.00 -12.00 0.43 0.39 -4.70 6.00 6.31 -
DY 0.00 0.00 0.43 0.38 0.00 0.00 0.00 -
P/NAPS 2.28 1.01 0.70 0.00 0.36 1.36 0.64 25.97%
Price Multiplier on Announcement Date
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/04/12 07/10/11 28/10/10 29/10/09 28/10/08 29/10/07 08/11/06 -
Price 0.07 0.07 0.09 0.08 0.05 0.37 0.17 -
P/RPS 0.00 91.31 9.20 2.69 2.34 9.54 6.08 -
P/EPS 0.00 -11.67 300.00 258.59 -10.65 16.23 16.83 -
EY 0.00 -8.57 0.33 0.39 -9.39 6.16 5.94 -
DY 0.00 0.00 0.33 0.38 0.00 0.00 0.00 -
P/NAPS 1.78 1.41 0.90 0.00 0.18 1.33 0.68 19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment