[GFM] YoY TTM Result on 31-Aug-2009 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
29-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-Aug-2009 [#2]
Profit Trend
QoQ- 15.6%
YoY- -821.67%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 784 1,986 10,366 7,138 11,444 14,144 9,714 -36.71%
PBT -15,614 -37,672 -2,984 -6,283 1,062 8,155 2,845 -
Tax 0 0 239 -10 -190 15 -23 -
NP -15,614 -37,672 -2,745 -6,293 872 8,170 2,822 -
-
NP to SH -15,614 -37,672 -2,745 -6,293 872 8,170 2,822 -
-
Tax Rate - - - - 17.89% -0.18% 0.81% -
Total Cost 16,398 39,658 13,111 13,431 10,572 5,974 6,892 17.06%
-
Net Worth 30,108 36,349 0 0 66,265 62,140 50,318 -8.91%
Dividend
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 30,108 36,349 0 0 66,265 62,140 50,318 -8.91%
NOSH 764,166 734,333 676,666 213,333 236,326 222,727 201,272 27.44%
Ratio Analysis
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin -1,991.58% -1,896.88% -26.48% -88.16% 7.62% 57.76% 29.05% -
ROE -51.86% -103.64% 0.00% 0.00% 1.32% 13.15% 5.61% -
Per Share
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 0.10 0.27 1.53 3.35 4.84 6.35 4.83 -50.57%
EPS -2.04 -5.13 -0.41 -2.95 0.37 3.67 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0394 0.0495 0.00 0.00 0.2804 0.279 0.25 -28.52%
Adjusted Per Share Value based on latest NOSH - 213,333
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 0.10 0.26 1.36 0.94 1.51 1.86 1.28 -37.08%
EPS -2.06 -4.96 -0.36 -0.83 0.11 1.08 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.0479 0.00 0.00 0.0872 0.0818 0.0662 -8.91%
Price Multiplier on Financial Quarter End Date
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/02/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 0.09 0.05 0.07 0.08 0.10 0.38 0.16 -
P/RPS 87.72 18.49 4.57 2.39 2.07 5.98 3.32 81.33%
P/EPS -4.40 -0.97 -17.26 -2.71 27.10 10.36 11.41 -
EY -22.70 -102.60 -5.80 -36.87 3.69 9.65 8.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 1.01 0.00 0.00 0.36 1.36 0.64 25.97%
Price Multiplier on Announcement Date
29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/04/12 07/10/11 28/10/10 29/10/09 28/10/08 29/10/07 08/11/06 -
Price 0.07 0.07 0.09 0.08 0.05 0.37 0.17 -
P/RPS 68.23 25.88 5.87 2.39 1.03 5.83 3.52 71.40%
P/EPS -3.43 -1.36 -22.19 -2.71 13.55 10.09 12.12 -
EY -29.19 -73.29 -4.51 -36.87 7.38 9.91 8.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.41 0.00 0.00 0.18 1.33 0.68 19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment