[ECOHLDS] YoY Cumulative Quarter Result on 31-May-2017 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 9.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 CAGR
Revenue 121,400 62,205 73,069 20,159 84,030 73,561 62,134 9.44%
PBT -3,737 3,916 -2,156 -1,724 9,955 13,763 13,171 -
Tax 1,406 -685 165 -221 -1,460 -2,056 -93 -
NP -2,331 3,231 -1,991 -1,945 8,495 11,707 13,078 -
-
NP to SH -2,935 2,512 -1,991 -1,945 8,495 11,715 13,079 -
-
Tax Rate - 17.49% - - 14.67% 14.94% 0.71% -
Total Cost 123,731 58,974 75,060 22,104 75,535 61,854 49,056 13.28%
-
Net Worth 103,914 71,657 68,728 71,087 66,076 59,226 50,779 10.13%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 CAGR
Div - - - 976 1,627 3,254 2,441 -
Div Payout % - - - 0.00% 19.15% 27.78% 18.67% -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 103,914 71,657 68,728 71,087 66,076 59,226 50,779 10.13%
NOSH 313,563 162,709 162,709 162,709 162,709 162,709 162,755 9.24%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -1.92% 5.19% -2.72% -9.65% 10.11% 15.91% 21.05% -
ROE -2.82% 3.51% -2.90% -2.74% 12.86% 19.78% 25.76% -
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 CAGR
RPS 38.72 38.23 44.91 12.39 51.64 45.21 38.18 0.18%
EPS -0.94 1.54 -1.22 -1.20 5.22 7.20 8.04 -
DPS 0.00 0.00 0.00 0.60 1.00 2.00 1.50 -
NAPS 0.3314 0.4404 0.4224 0.4369 0.4061 0.364 0.312 0.81%
Adjusted Per Share Value based on latest NOSH - 162,709
31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 CAGR
RPS 28.86 14.79 17.37 4.79 19.97 17.48 14.77 9.44%
EPS -0.70 0.60 -0.47 -0.46 2.02 2.78 3.11 -
DPS 0.00 0.00 0.00 0.23 0.39 0.77 0.58 -
NAPS 0.247 0.1703 0.1634 0.169 0.1571 0.1408 0.1207 10.13%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 -
Price 0.145 0.215 0.25 0.365 0.42 0.70 0.37 -
P/RPS 0.37 0.56 0.56 2.95 0.81 1.55 0.97 -12.18%
P/EPS -15.49 13.93 -20.43 -30.53 8.04 9.72 4.60 -
EY -6.46 7.18 -4.89 -3.28 12.43 10.29 21.72 -
DY 0.00 0.00 0.00 1.64 2.38 2.86 4.05 -
P/NAPS 0.44 0.49 0.59 0.84 1.03 1.92 1.19 -12.54%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 CAGR
Date 30/07/20 31/07/19 25/07/18 20/07/17 25/02/15 18/02/14 21/02/13 -
Price 0.17 0.20 0.385 0.32 0.485 0.66 0.335 -
P/RPS 0.44 0.52 0.86 2.58 0.94 1.46 0.88 -8.91%
P/EPS -18.16 12.95 -31.46 -26.77 9.29 9.17 4.17 -
EY -5.51 7.72 -3.18 -3.74 10.76 10.91 23.99 -
DY 0.00 0.00 0.00 1.88 2.06 3.03 4.48 -
P/NAPS 0.51 0.45 0.91 0.73 1.19 1.81 1.07 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment