[ZENTECH] YoY Cumulative Quarter Result on 30-Apr-2011 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
21-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ- -4480.0%
YoY- -158.57%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Cumulative Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 2,374 2,112 3,354 3,209 1,419 976 1,368 9.61%
PBT -865 -891 77 -229 391 -2,799 -3,975 -22.43%
Tax 0 0 0 0 0 0 0 -
NP -865 -891 77 -229 391 -2,799 -3,975 -22.43%
-
NP to SH -865 -891 77 -229 391 -2,799 -3,975 -22.43%
-
Tax Rate - - 0.00% - 0.00% - - -
Total Cost 3,239 3,003 3,277 3,438 1,028 3,775 5,343 -8.00%
-
Net Worth 8,259 6,618 7,533 5,873 6,048 5,379 14,826 -9.28%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 8,259 6,618 7,533 5,873 6,048 5,379 14,826 -9.28%
NOSH 139,516 127,285 128,333 114,499 114,999 115,185 114,224 3.38%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin -36.44% -42.19% 2.30% -7.14% 27.55% -286.78% -290.57% -
ROE -10.47% -13.46% 1.02% -3.90% 6.46% -52.03% -26.81% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 1.70 1.66 2.61 2.80 1.23 0.85 1.20 5.97%
EPS -0.62 -0.70 0.06 -0.20 0.34 -2.43 -3.48 -24.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0592 0.052 0.0587 0.0513 0.0526 0.0467 0.1298 -12.25%
Adjusted Per Share Value based on latest NOSH - 111,999
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 0.08 0.07 0.11 0.10 0.05 0.03 0.04 12.24%
EPS -0.03 -0.03 0.00 -0.01 0.01 -0.09 -0.13 -21.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0026 0.0021 0.0024 0.0019 0.0019 0.0017 0.0047 -9.39%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.19 0.145 0.12 0.08 0.08 0.09 0.27 -
P/RPS 11.17 8.74 4.59 2.85 6.48 10.62 22.54 -11.03%
P/EPS -30.65 -20.71 200.00 -40.00 23.53 -3.70 -7.76 25.71%
EY -3.26 -4.83 0.50 -2.50 4.25 -27.00 -12.89 -20.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 2.79 2.04 1.56 1.52 1.93 2.08 7.49%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 19/06/14 20/06/13 28/06/12 21/06/11 30/06/10 29/06/09 26/06/08 -
Price 0.175 0.095 0.12 0.08 0.08 0.05 0.21 -
P/RPS 10.28 5.73 4.59 2.85 6.48 5.90 17.53 -8.50%
P/EPS -28.23 -13.57 200.00 -40.00 23.53 -2.06 -6.03 29.32%
EY -3.54 -7.37 0.50 -2.50 4.25 -48.60 -16.57 -22.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 1.83 2.04 1.56 1.52 1.07 1.62 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment