[TMCLIFE] YoY Cumulative Quarter Result on 31-May-2018 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- 50.74%
YoY- 11.9%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Revenue 172,979 147,653 0 125,845 112,405 97,628 62,742 13.35%
PBT 21,829 21,968 0 22,724 20,392 16,170 3,937 23.57%
Tax -3,909 -5,467 0 -6,008 -5,454 -4,169 -161 48.32%
NP 17,920 16,501 0 16,716 14,938 12,001 3,776 21.22%
-
NP to SH 17,920 16,501 0 16,716 14,938 12,001 3,776 21.22%
-
Tax Rate 17.91% 24.89% - 26.44% 26.75% 25.78% 4.09% -
Total Cost 155,059 131,152 0 109,129 97,467 85,627 58,966 12.69%
-
Net Worth 801,265 783,847 0 729,237 694,790 0 136,578 24.44%
Dividend
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Net Worth 801,265 783,847 0 729,237 694,790 0 136,578 24.44%
NOSH 1,741,882 1,741,882 1,740,336 1,736,450 1,736,976 1,692,613 803,404 10.03%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
NP Margin 10.36% 11.18% 0.00% 13.28% 13.29% 12.29% 6.02% -
ROE 2.24% 2.11% 0.00% 2.29% 2.15% 0.00% 2.76% -
Per Share
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
RPS 9.93 8.48 0.00 7.25 6.47 5.77 7.81 3.01%
EPS 1.03 0.95 0.00 0.96 0.86 0.75 0.47 10.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.42 0.40 0.00 0.17 13.09%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
RPS 9.93 8.48 0.00 7.22 6.45 5.60 3.60 13.36%
EPS 1.03 0.95 0.00 0.96 0.86 0.69 0.22 21.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.4186 0.3989 0.00 0.0784 24.44%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Date 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 -
Price 0.56 0.73 0.445 0.75 0.895 0.775 0.375 -
P/RPS 5.64 8.61 0.00 10.35 13.83 13.44 4.80 2.01%
P/EPS 54.43 77.06 0.00 77.90 104.07 109.31 79.79 -4.61%
EY 1.84 1.30 0.00 1.28 0.96 0.91 1.25 4.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.62 0.00 1.79 2.24 0.00 2.21 -7.08%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Date 26/05/22 25/05/21 - 26/07/18 27/07/17 28/07/16 29/04/14 -
Price 0.535 0.645 0.00 0.77 0.795 0.875 0.40 -
P/RPS 5.39 7.61 0.00 10.62 12.29 15.17 5.12 0.63%
P/EPS 52.00 68.09 0.00 79.98 92.44 123.41 85.11 -5.90%
EY 1.92 1.47 0.00 1.25 1.08 0.81 1.18 6.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.43 0.00 1.83 1.99 0.00 2.35 -8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment