[TMCLIFE] YoY TTM Result on 31-May-2018 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- -1.17%
YoY- 33.66%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Revenue 226,350 162,758 103,428 165,152 146,210 127,702 83,311 13.14%
PBT 27,533 25,646 19,297 29,471 25,813 20,520 4,787 24.14%
Tax -5,860 -6,345 -4,521 -1,659 -5,005 -5,625 -88 68.02%
NP 21,673 19,301 14,776 27,812 20,808 14,895 4,699 20.79%
-
NP to SH 21,673 19,301 14,776 27,812 20,808 14,895 4,699 20.79%
-
Tax Rate 21.28% 24.74% 23.43% 5.63% 19.39% 27.41% 1.84% -
Total Cost 204,677 143,457 88,652 137,340 125,402 112,807 78,612 12.55%
-
Net Worth 801,265 783,847 0 729,237 700,588 622,987 134,686 24.65%
Dividend
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Div 3,832 2,961 - 2,947 2,589 - 2,352 6.21%
Div Payout % 17.68% 15.34% - 10.60% 12.45% - 50.06% -
Equity
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Net Worth 801,265 783,847 0 729,237 700,588 622,987 134,686 24.65%
NOSH 1,741,882 1,741,882 1,740,336 1,736,450 1,751,470 1,683,750 792,272 10.22%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
NP Margin 9.57% 11.86% 14.29% 16.84% 14.23% 11.66% 5.64% -
ROE 2.70% 2.46% 0.00% 3.81% 2.97% 2.39% 3.49% -
Per Share
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
RPS 12.99 9.34 5.94 9.51 8.35 7.58 10.52 2.64%
EPS 1.24 1.11 0.85 1.60 1.19 0.88 0.59 9.61%
DPS 0.22 0.17 0.00 0.17 0.15 0.00 0.30 -3.76%
NAPS 0.46 0.45 0.00 0.42 0.40 0.37 0.17 13.09%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
RPS 12.99 9.34 5.94 9.48 8.39 7.33 4.78 13.15%
EPS 1.24 1.11 0.85 1.60 1.19 0.86 0.27 20.73%
DPS 0.22 0.17 0.00 0.17 0.15 0.00 0.14 5.74%
NAPS 0.46 0.45 0.00 0.4186 0.4022 0.3577 0.0773 24.66%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Date 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 -
Price 0.56 0.73 0.445 0.75 0.895 0.775 0.375 -
P/RPS 4.31 7.81 7.49 7.88 10.72 10.22 3.57 2.35%
P/EPS 45.01 65.88 52.41 46.82 75.33 87.61 63.23 -4.11%
EY 2.22 1.52 1.91 2.14 1.33 1.14 1.58 4.29%
DY 0.39 0.23 0.00 0.23 0.17 0.00 0.79 -8.35%
P/NAPS 1.22 1.62 0.00 1.79 2.24 2.09 2.21 -7.08%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Date 26/05/22 25/05/21 - 26/07/18 27/07/17 28/07/16 29/04/14 -
Price 0.535 0.645 0.00 0.77 0.795 0.875 0.40 -
P/RPS 4.12 6.90 0.00 8.10 9.52 11.54 3.80 1.00%
P/EPS 43.00 58.21 0.00 48.07 66.92 98.91 67.44 -5.41%
EY 2.33 1.72 0.00 2.08 1.49 1.01 1.48 5.76%
DY 0.41 0.26 0.00 0.22 0.19 0.00 0.74 -7.03%
P/NAPS 1.16 1.43 0.00 1.83 1.99 2.36 2.35 -8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment