[GENETEC] YoY Cumulative Quarter Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 106.18%
YoY- -17.71%
View:
Show?
Cumulative Result
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Revenue 148,142 75,702 143,875 229,020 307,409 -76.68%
PBT 38,534 19,787 47,383 61,266 80,299 -76.87%
Tax -2,300 -1,000 -3,100 -4,459 -5,645 -83.31%
NP 36,234 18,787 44,283 56,807 74,654 -76.34%
-
NP to SH 35,834 17,380 43,548 56,305 73,400 -76.07%
-
Tax Rate 5.97% 5.05% 6.54% 7.28% 7.03% -
Total Cost 111,908 56,915 99,592 172,213 232,755 -76.79%
-
Net Worth 429,529 412,668 197,768 211,408 372,760 32.67%
Dividend
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Net Worth 429,529 412,668 197,768 211,408 372,760 32.67%
NOSH 756,670 756,670 681,961 681,961 750,157 1.73%
Ratio Analysis
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
NP Margin 24.46% 24.82% 30.78% 24.80% 24.28% -
ROE 8.34% 4.21% 22.02% 26.63% 19.69% -
Per Share
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 19.66 10.09 21.10 33.58 44.53 -80.42%
EPS 4.76 2.32 6.39 8.26 10.63 -79.86%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.29 0.31 0.54 11.38%
Adjusted Per Share Value based on latest NOSH - 756,670
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 18.87 9.64 18.33 29.18 39.17 -76.69%
EPS 4.57 2.21 5.55 7.17 9.35 -76.01%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5472 0.5258 0.252 0.2693 0.4749 32.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 29/09/23 30/06/23 30/09/22 30/12/22 31/03/23 -
Price 2.39 2.32 2.36 2.39 2.70 -
P/RPS 12.16 22.99 11.19 7.12 6.06 301.11%
P/EPS 50.26 100.16 36.96 28.95 25.39 290.39%
EY 1.99 1.00 2.71 3.45 3.94 -74.39%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 4.22 8.14 7.71 5.00 -29.70%
Price Multiplier on Announcement Date
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 28/11/23 29/08/23 25/11/22 27/02/23 31/05/23 -
Price 2.38 2.39 2.61 2.76 2.40 -
P/RPS 12.11 23.69 12.37 8.22 5.39 402.56%
P/EPS 50.05 103.18 40.87 33.43 22.57 389.61%
EY 2.00 0.97 2.45 2.99 4.43 -79.52%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 4.35 9.00 8.90 4.44 -11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment