[GENETEC] YoY Annualized Quarter Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 23.71%
YoY- -1.26%
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Revenue 355,540 302,808 287,750 305,360 307,409 33.65%
PBT 92,481 79,148 94,766 81,688 80,299 32.54%
Tax -5,520 -4,000 -6,200 -5,945 -5,645 -4.36%
NP 86,961 75,148 88,566 75,742 74,654 35.57%
-
NP to SH 86,001 69,520 87,096 75,073 73,400 37.16%
-
Tax Rate 5.97% 5.05% 6.54% 7.28% 7.03% -
Total Cost 268,579 227,660 199,184 229,617 232,755 33.04%
-
Net Worth 429,529 412,668 197,768 211,408 372,760 32.67%
Dividend
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Net Worth 429,529 412,668 197,768 211,408 372,760 32.67%
NOSH 756,670 756,670 681,961 681,961 750,157 1.73%
Ratio Analysis
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
NP Margin 24.46% 24.82% 30.78% 24.80% 24.28% -
ROE 20.02% 16.85% 44.04% 35.51% 19.69% -
Per Share
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 47.18 40.36 42.19 44.78 44.53 12.22%
EPS 11.42 9.28 12.78 11.01 10.63 15.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.29 0.31 0.54 11.38%
Adjusted Per Share Value based on latest NOSH - 756,670
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 45.30 38.58 36.66 38.90 39.17 33.64%
EPS 10.96 8.86 11.10 9.56 9.35 37.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5472 0.5258 0.252 0.2693 0.4749 32.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 29/09/23 30/06/23 30/09/22 30/12/22 31/03/23 -
Price 2.39 2.32 2.36 2.39 2.70 -
P/RPS 5.07 5.75 5.59 5.34 6.06 -29.93%
P/EPS 20.94 25.04 18.48 21.71 25.39 -31.90%
EY 4.78 3.99 5.41 4.61 3.94 47.02%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 4.22 8.14 7.71 5.00 -29.70%
Price Multiplier on Announcement Date
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 28/11/23 29/08/23 25/11/22 27/02/23 31/05/23 -
Price 2.38 2.39 2.61 2.76 2.40 -
P/RPS 5.04 5.92 6.19 6.16 5.39 -12.53%
P/EPS 20.85 25.79 20.44 25.07 22.57 -14.62%
EY 4.80 3.88 4.89 3.99 4.43 17.35%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 4.35 9.00 8.90 4.44 -11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment