[GENETEC] YoY TTM Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- -9.13%
YoY- -12.95%
View:
Show?
TTM Result
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Revenue 311,676 309,900 267,843 287,724 307,409 2.78%
PBT 71,450 80,643 83,235 76,104 80,299 -20.77%
Tax -4,845 -5,845 -5,318 -5,277 -5,645 -26.27%
NP 66,605 74,798 77,917 70,827 74,654 -20.35%
-
NP to SH 65,686 72,287 75,457 69,932 73,400 -19.86%
-
Tax Rate 6.78% 7.25% 6.39% 6.93% 7.03% -
Total Cost 245,071 235,102 189,926 216,897 232,755 10.83%
-
Net Worth 429,529 412,668 197,768 211,408 372,760 32.67%
Dividend
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Net Worth 429,529 412,668 197,768 211,408 372,760 32.67%
NOSH 756,670 756,670 681,961 681,961 750,157 1.73%
Ratio Analysis
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
NP Margin 21.37% 24.14% 29.09% 24.62% 24.28% -
ROE 15.29% 17.52% 38.15% 33.08% 19.69% -
Per Share
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 41.36 41.30 39.28 42.19 44.53 -13.69%
EPS 8.72 9.63 11.06 10.25 10.63 -32.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.29 0.31 0.54 11.38%
Adjusted Per Share Value based on latest NOSH - 756,670
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 39.71 39.48 34.12 36.66 39.17 2.76%
EPS 8.37 9.21 9.61 8.91 9.35 -19.81%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5472 0.5258 0.252 0.2693 0.4749 32.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 29/09/23 30/06/23 30/09/22 30/12/22 31/03/23 -
Price 2.39 2.32 2.36 2.39 2.70 -
P/RPS 5.78 5.62 6.01 5.66 6.06 -9.00%
P/EPS 27.42 24.08 21.33 23.31 25.39 16.58%
EY 3.65 4.15 4.69 4.29 3.94 -14.14%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 4.22 8.14 7.71 5.00 -29.70%
Price Multiplier on Announcement Date
30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 28/11/23 29/08/23 25/11/22 27/02/23 31/05/23 -
Price 2.38 2.39 2.61 2.76 2.40 -
P/RPS 5.75 5.79 6.65 6.54 5.39 13.76%
P/EPS 27.30 24.81 23.59 26.91 22.57 46.15%
EY 3.66 4.03 4.24 3.72 4.43 -31.67%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 4.35 9.00 8.90 4.44 -11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment