[MMSV] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 39.81%
YoY- 162.22%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 15,133 31,537 38,054 63,725 30,717 26,776 32,571 -11.98%
PBT 1,055 5,807 8,965 18,423 7,061 7,465 8,764 -29.70%
Tax -33 -850 -582 -104 -75 -72 -32 0.51%
NP 1,022 4,957 8,383 18,319 6,986 7,393 8,732 -30.03%
-
NP to SH 1,022 4,957 8,383 18,319 6,986 7,393 8,732 -30.03%
-
Tax Rate 3.13% 14.64% 6.49% 0.56% 1.06% 0.96% 0.37% -
Total Cost 14,111 26,580 29,671 45,406 23,731 19,383 23,839 -8.36%
-
Net Worth 59,379 59,604 57,901 57,999 38,721 35,825 29,323 12.46%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 1,979 1,986 1,608 2,416 1,613 - - -
Div Payout % 193.67% 40.08% 19.19% 13.19% 23.09% - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 59,379 59,604 57,901 57,999 38,721 35,825 29,323 12.46%
NOSH 204,308 203,814 163,000 163,000 161,339 162,841 162,910 3.84%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 6.75% 15.72% 22.03% 28.75% 22.74% 27.61% 26.81% -
ROE 1.72% 8.32% 14.48% 31.58% 18.04% 20.64% 29.78% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.65 15.87 23.66 39.55 19.04 16.44 19.99 -14.78%
EPS 0.52 2.49 5.21 11.37 4.33 4.54 5.36 -32.18%
DPS 1.00 1.00 1.00 1.50 1.00 0.00 0.00 -
NAPS 0.30 0.30 0.36 0.36 0.24 0.22 0.18 8.87%
Adjusted Per Share Value based on latest NOSH - 163,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.30 15.20 18.34 30.72 14.81 12.91 15.70 -11.97%
EPS 0.49 2.39 4.04 8.83 3.37 3.56 4.21 -30.10%
DPS 0.95 0.96 0.78 1.16 0.78 0.00 0.00 -
NAPS 0.2862 0.2873 0.2791 0.2796 0.1867 0.1727 0.1414 12.45%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.635 0.64 1.47 1.79 0.67 0.67 0.555 -
P/RPS 8.31 4.03 6.21 4.53 3.52 4.07 2.78 20.00%
P/EPS 122.98 25.65 28.20 15.74 15.47 14.76 10.35 51.00%
EY 0.81 3.90 3.55 6.35 6.46 6.78 9.66 -33.81%
DY 1.57 1.56 0.68 0.84 1.49 0.00 0.00 -
P/NAPS 2.12 2.13 4.08 4.97 2.79 3.05 3.08 -6.03%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 02/12/19 27/11/18 27/11/17 28/11/16 24/11/15 25/11/14 -
Price 0.70 0.685 0.99 1.69 0.63 0.75 0.66 -
P/RPS 9.16 4.32 4.18 4.27 3.31 4.56 3.30 18.53%
P/EPS 135.57 27.46 18.99 14.86 14.55 16.52 12.31 49.10%
EY 0.74 3.64 5.26 6.73 6.87 6.05 8.12 -32.89%
DY 1.43 1.46 1.01 0.89 1.59 0.00 0.00 -
P/NAPS 2.33 2.28 2.75 4.69 2.63 3.41 3.67 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment