[WINTONI] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
20-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 2.31%
YoY- -28.31%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 139 6,210 18,016 10,876 8,666 8,179 11,094 -51.77%
PBT -505 -49,654 1,817 -1,568 -1,221 -2,382 -2,115 -21.21%
Tax 0 0 -667 0 -1 0 0 -
NP -505 -49,654 1,150 -1,568 -1,222 -2,382 -2,115 -21.21%
-
NP to SH -408 -49,654 1,839 -1,568 -1,222 -2,382 -2,132 -24.06%
-
Tax Rate - - 36.71% - - - - -
Total Cost 644 55,864 16,866 12,444 9,888 10,561 13,209 -39.53%
-
Net Worth -923 -461 49,142 21,363 19,134 21,076 24,382 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth -923 -461 49,142 21,363 19,134 21,076 24,382 -
NOSH 513,000 512,954 510,833 326,666 298,048 301,518 300,281 9.32%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -363.31% -799.58% 6.38% -14.42% -14.10% -29.12% -19.06% -
ROE 0.00% 0.00% 3.74% -7.34% -6.39% -11.30% -8.74% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.03 1.21 3.53 3.33 2.91 2.71 3.69 -55.12%
EPS -0.10 -9.68 0.35 -0.48 -0.41 -0.79 -0.71 -27.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0018 -0.0009 0.0962 0.0654 0.0642 0.0699 0.0812 -
Adjusted Per Share Value based on latest NOSH - 370,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.03 1.21 3.51 2.12 1.69 1.59 2.16 -50.94%
EPS -0.10 -9.68 0.36 -0.31 -0.24 -0.46 -0.42 -21.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0018 -0.0009 0.0958 0.0416 0.0373 0.0411 0.0475 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.025 0.23 0.09 0.08 0.11 0.04 0.05 -
P/RPS 92.27 19.00 2.55 2.40 3.78 1.47 1.35 102.07%
P/EPS -31.43 -2.38 25.00 -16.67 -26.83 -5.06 -7.04 28.29%
EY -3.18 -42.09 4.00 -6.00 -3.73 -19.75 -14.20 -22.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.94 1.22 1.71 0.57 0.62 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/16 26/02/16 25/11/14 20/11/13 20/11/12 25/11/11 24/11/10 -
Price 0.025 0.06 0.075 0.065 0.09 0.05 0.05 -
P/RPS 92.27 4.96 2.13 1.95 3.10 1.84 1.35 102.07%
P/EPS -31.43 -0.62 20.83 -13.54 -21.95 -6.33 -7.04 28.29%
EY -3.18 -161.33 4.80 -7.38 -4.56 -15.80 -14.20 -22.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.78 0.99 1.40 0.72 0.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment