[SUNZEN] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 85.29%
YoY- -167.22%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 68,792 28,432 23,650 21,341 66,912 70,932 45,745 6.47%
PBT 6,922 2,160 377 -3,186 -1,070 -449 1,058 33.48%
Tax -2,535 -837 -140 181 127 -20 -7 147.41%
NP 4,387 1,323 237 -3,005 -943 -469 1,051 24.56%
-
NP to SH 3,688 741 -218 -2,568 -961 -409 1,019 21.86%
-
Tax Rate 36.62% 38.75% 37.14% - - - 0.66% -
Total Cost 64,405 27,109 23,413 24,346 67,855 71,401 44,694 5.77%
-
Net Worth 126,875 104,467 89,949 89,898 103,337 101,008 100,486 3.65%
Dividend
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 126,875 104,467 89,949 89,898 103,337 101,008 100,486 3.65%
NOSH 720,799 714,443 536,979 535,046 528,000 482,458 479,124 6.48%
Ratio Analysis
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.38% 4.65% 1.00% -14.08% -1.41% -0.66% 2.30% -
ROE 2.91% 0.71% -0.24% -2.86% -0.93% -0.40% 1.01% -
Per Share
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 9.76 4.63 4.47 4.04 12.95 14.75 9.56 0.31%
EPS 0.52 0.12 -0.04 -0.49 -0.19 -0.09 0.21 14.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.17 0.20 0.21 0.21 -2.34%
Adjusted Per Share Value based on latest NOSH - 535,046
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 8.55 3.53 2.94 2.65 8.32 8.82 5.69 6.46%
EPS 0.46 0.09 -0.03 -0.32 -0.12 -0.05 0.13 21.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1577 0.1299 0.1118 0.1118 0.1285 0.1256 0.1249 3.65%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.205 0.245 0.21 0.04 0.16 0.26 0.285 -
P/RPS 2.10 5.30 4.70 0.99 1.24 1.76 2.98 -5.23%
P/EPS 39.18 203.18 -509.70 -8.24 -86.03 -305.77 133.83 -17.21%
EY 2.55 0.49 -0.20 -12.14 -1.16 -0.33 0.75 20.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.44 1.24 0.24 0.80 1.24 1.36 -2.67%
Price Multiplier on Announcement Date
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/11/23 26/05/22 28/05/21 29/06/20 30/05/19 25/05/18 25/05/17 -
Price 0.27 0.235 0.23 0.105 0.11 0.26 0.395 -
P/RPS 2.77 5.08 5.15 2.60 0.85 1.76 4.13 -5.95%
P/EPS 51.60 194.89 -558.24 -21.62 -59.14 -305.77 185.49 -17.85%
EY 1.94 0.51 -0.18 -4.62 -1.69 -0.33 0.54 21.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.38 1.35 0.62 0.55 1.24 1.88 -3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment