[SUNZEN] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 85.29%
YoY- -167.22%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 82,233 54,378 34,020 21,341 239,864 195,562 136,628 -28.60%
PBT -12,704 -4,879 -5,010 -3,186 -20,557 -5,753 -2,576 188.33%
Tax -209 57 135 181 1,401 872 81 -
NP -12,913 -4,822 -4,875 -3,005 -19,156 -4,881 -2,495 197.71%
-
NP to SH -13,231 -4,647 -4,264 -2,568 -17,460 -4,687 -2,264 222.71%
-
Tax Rate - - - - - - - -
Total Cost 95,146 59,200 38,895 24,346 259,020 200,443 139,123 -22.28%
-
Net Worth 89,890 84,612 84,641 89,898 89,758 100,055 104,963 -9.77%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 89,890 84,612 84,641 89,898 89,758 100,055 104,963 -9.77%
NOSH 535,046 535,046 535,046 535,046 535,046 535,046 535,046 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -15.70% -8.87% -14.33% -14.08% -7.99% -2.50% -1.83% -
ROE -14.72% -5.49% -5.04% -2.86% -19.45% -4.68% -2.16% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 15.55 10.28 6.43 4.04 45.43 37.14 26.03 -28.95%
EPS -2.50 -0.88 -0.81 -0.49 -3.31 -0.89 -0.43 221.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.17 0.17 0.19 0.20 -10.22%
Adjusted Per Share Value based on latest NOSH - 535,046
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.22 6.76 4.23 2.65 29.82 24.31 16.99 -28.63%
EPS -1.64 -0.58 -0.53 -0.32 -2.17 -0.58 -0.28 223.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1118 0.1052 0.1052 0.1118 0.1116 0.1244 0.1305 -9.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.18 0.16 0.095 0.04 0.105 0.09 0.115 -
P/RPS 1.16 1.56 1.48 0.99 0.23 0.24 0.44 90.28%
P/EPS -7.19 -18.21 -11.79 -8.24 -3.18 -10.11 -26.66 -58.09%
EY -13.90 -5.49 -8.48 -12.14 -31.49 -9.89 -3.75 138.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.00 0.59 0.24 0.62 0.47 0.58 49.20%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 25/08/20 29/06/20 27/02/20 28/11/19 22/08/19 -
Price 0.19 0.155 0.165 0.105 0.10 0.13 0.09 -
P/RPS 1.22 1.51 2.57 2.60 0.22 0.35 0.35 129.02%
P/EPS -7.59 -17.64 -20.47 -21.62 -3.02 -14.61 -20.86 -48.87%
EY -13.17 -5.67 -4.89 -4.62 -33.07 -6.85 -4.79 95.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.97 1.03 0.62 0.59 0.68 0.45 83.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment