[FINTEC] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 161.61%
YoY- 177.54%
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 724 2,166 45,620 9,689 437 1,909 1,507 -11.05%
PBT -27,957 23,572 871,508 24,469 -31,565 39,073 -7,689 22.92%
Tax 0 0 0 0 0 0 0 -
NP -27,957 23,572 871,508 24,469 -31,565 39,073 -7,689 22.92%
-
NP to SH -27,839 23,590 871,512 24,471 -31,561 39,088 -7,683 22.85%
-
Tax Rate - 0.00% 0.00% 0.00% - 0.00% - -
Total Cost 28,681 -21,406 -825,888 -14,780 32,002 -37,164 9,196 19.94%
-
Net Worth 173,960 383,804 1,074,632 175,414 151,800 93,826 34,305 29.63%
Dividend
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 173,960 383,804 1,074,632 175,414 151,800 93,826 34,305 29.63%
NOSH 5,922,797 5,230,797 1,403,837 611,605 591,742 387,393 893,372 35.31%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -3,861.46% 1,088.27% 1,910.36% 252.54% -7,223.11% 2,046.78% -510.22% -
ROE -16.00% 6.15% 81.10% 13.95% -20.79% 41.66% -22.40% -
Per Share
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.02 0.05 3.90 1.58 0.08 0.49 0.17 -28.97%
EPS -0.51 0.58 77.97 4.00 -5.53 10.09 -0.86 -8.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0872 0.9176 0.2869 0.266 0.2422 0.0384 -0.67%
Adjusted Per Share Value based on latest NOSH - 611,605
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.36 1.07 22.44 4.77 0.21 0.94 0.74 -10.88%
EPS -13.70 11.61 428.76 12.04 -15.53 19.23 -3.78 22.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8558 1.8882 5.2869 0.863 0.7468 0.4616 0.1688 29.63%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/09/22 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.01 0.015 0.085 0.045 0.085 0.16 0.045 -
P/RPS 65.29 30.48 2.18 2.84 111.00 32.47 26.68 15.38%
P/EPS -1.70 2.80 0.11 1.12 -1.54 1.59 -5.23 -16.44%
EY -58.89 35.73 875.48 88.94 -65.06 63.06 -19.11 19.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.17 0.09 0.16 0.32 0.66 1.17 -20.89%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/11/22 30/11/21 26/11/20 30/08/19 29/08/18 15/11/17 26/08/16 -
Price 0.015 0.015 0.095 0.055 0.07 0.205 0.045 -
P/RPS 97.94 30.48 2.44 3.47 91.41 41.60 26.68 23.11%
P/EPS -2.55 2.80 0.13 1.37 -1.27 2.03 -5.23 -10.84%
EY -39.26 35.73 783.33 72.77 -79.01 49.22 -19.11 12.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.17 0.10 0.19 0.26 0.85 1.17 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment