[FINTEC] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 346.46%
YoY- 177.54%
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 20,423 18,917 20,056 38,756 15,322 19,738 18,654 6.22%
PBT 226,683 230,204 192,324 97,876 -39,746 -35,424 -38,616 -
Tax 0 0 0 0 -6 -8 0 -
NP 226,683 230,204 192,324 97,876 -39,752 -35,432 -38,616 -
-
NP to SH 226,692 230,210 192,332 97,884 -39,716 -35,418 -38,602 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost -206,260 -211,286 -172,268 -59,120 55,074 55,170 57,270 -
-
Net Worth 334,404 281,873 204,279 175,414 130,889 141,160 150,149 70.45%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 334,404 281,873 204,279 175,414 130,889 141,160 150,149 70.45%
NOSH 814,301 710,983 634,171 611,605 611,005 604,512 602,043 22.28%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1,109.94% 1,216.89% 958.94% 252.54% -259.44% -179.51% -207.01% -
ROE 67.79% 81.67% 94.15% 55.80% -30.34% -25.09% -25.71% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.13 2.93 3.81 6.34 2.89 3.75 3.50 -7.17%
EPS 33.86 36.49 31.46 16.00 -6.67 -5.99 -6.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5131 0.4364 0.3885 0.2869 0.2467 0.268 0.2816 49.12%
Adjusted Per Share Value based on latest NOSH - 611,605
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.05 9.31 9.87 19.07 7.54 9.71 9.18 6.21%
EPS 111.53 113.26 94.62 48.16 -19.54 -17.42 -18.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6452 1.3867 1.005 0.863 0.6439 0.6945 0.7387 70.45%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.03 0.055 0.045 0.045 0.055 0.065 0.06 -
P/RPS 0.96 1.88 1.18 0.71 1.90 1.73 1.72 -32.18%
P/EPS 0.09 0.15 0.12 0.28 -0.73 -0.97 -0.83 -
EY 1,159.43 648.03 812.84 355.77 -136.10 -103.45 -120.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.13 0.12 0.16 0.22 0.24 0.21 -56.58%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 25/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.06 0.045 0.06 0.055 0.04 0.05 0.055 -
P/RPS 1.91 1.54 1.57 0.87 1.39 1.33 1.57 13.94%
P/EPS 0.17 0.13 0.16 0.34 -0.53 -0.74 -0.76 -
EY 579.72 792.03 609.63 291.08 -187.14 -134.49 -131.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.10 0.15 0.19 0.16 0.19 0.20 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment