[FINTEC] YoY Cumulative Quarter Result on 31-Mar-2019 [#4]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -49.51%
YoY- -191.44%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 22,278 19,256 114,412 15,322 30,888 5,354 9,518 12.44%
PBT -32,476 -86,449 -314,110 -39,746 43,367 2,122 -28,828 1.65%
Tax 0 0 0 -6 -6 0 0 -
NP -32,476 -86,449 -314,110 -39,752 43,361 2,122 -28,828 1.65%
-
NP to SH -31,792 -86,250 -314,051 -39,716 43,435 2,146 -27,432 2.05%
-
Tax Rate - - - - 0.01% 0.00% - -
Total Cost 54,754 105,705 428,522 55,074 -12,473 3,232 38,346 5.03%
-
Net Worth 214,407 164,465 72,898 130,889 170,521 46,431 39,893 26.09%
Dividend
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 214,407 164,465 72,898 130,889 170,521 46,431 39,893 26.09%
NOSH 5,923,815 5,922,797 3,945,664 611,005 525,815 975,454 865,362 30.37%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -145.78% -448.95% -274.54% -259.44% 140.38% 39.63% -302.88% -
ROE -14.83% -52.44% -430.80% -30.34% 25.47% 4.62% -68.76% -
Per Share
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.38 0.49 11.50 2.89 6.39 0.55 1.10 -13.63%
EPS -0.54 -1.59 -13.94 -6.67 9.89 0.22 -3.17 -21.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0362 0.0415 0.0733 0.2467 0.3525 0.0476 0.0461 -3.27%
Adjusted Per Share Value based on latest NOSH - 611,005
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 10.96 9.47 56.29 7.54 15.20 2.63 4.68 12.45%
EPS -15.64 -42.43 -154.50 -19.54 21.37 1.06 -13.50 2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0548 0.8091 0.3586 0.6439 0.8389 0.2284 0.1963 26.09%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/23 30/06/22 30/06/21 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.005 0.01 0.03 0.055 0.105 0.055 0.045 -
P/RPS 1.33 2.06 0.26 1.90 1.64 10.02 4.09 -14.35%
P/EPS -0.93 -0.46 -0.10 -0.73 1.17 25.00 -1.42 -5.66%
EY -107.35 -217.64 -1,052.60 -136.10 85.51 4.00 -70.44 5.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.24 0.41 0.22 0.30 1.16 0.98 -23.53%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/08/23 30/08/22 30/09/21 31/05/19 30/05/18 22/05/17 30/05/16 -
Price 0.01 0.01 0.015 0.04 0.085 0.07 0.04 -
P/RPS 2.66 2.06 0.13 1.39 1.33 12.75 3.64 -4.23%
P/EPS -1.86 -0.46 -0.05 -0.53 0.95 31.82 -1.26 5.51%
EY -53.68 -217.64 -2,105.20 -187.14 105.63 3.14 -79.25 -5.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.20 0.16 0.24 1.47 0.87 -14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment